Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MINCEUR ET HARMONIE : revenue, balance sheet and financial ratios
MINCEUR ET HARMONIE is a French company
founded 9 years ago,
specialized in the sector Entretien corporel.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2020 a net income positive of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MINCEUR ET HARMONIE (SIREN 823592647)
Indicator
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
47 444 €
79 301 €
45 107 €
-10 069 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, MINCEUR ET HARMONIE generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 444 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.755%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.665%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
Debt ratio
81.343
5.803
0.223
0.755
Financial autonomy
50.326
70.67
82.345
87.665
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
0.762020
2017
2019
2020
Q1: -103.57
Med: 0.91
Q3: 152.57
Good
In 2020, the debt ratio of MINCEUR ET HARMONIE (0.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
87.67%2020
2017
2019
2020
Q1: 0.0%
Med: 24.52%
Q3: 63.68%
Excellent
In 2020, the financial autonomy of MINCEUR ET HARMONIE (87.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 632.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
632.11
Liquidity indicators evolution MINCEUR ET HARMONIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
Liquidity ratio
369.61
228.01
423.794
632.11
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
632.112020
2017
2019
2020
Q1: 40.22
Med: 109.33
Q3: 238.08
Excellent
In 2020, the liquidity ratio of MINCEUR ET HARMONIE (632.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MINCEUR ET HARMONIE in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of MINCEUR ET HARMONIE is estimated at
223 344 €
(range 115 547€ - 986 548€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
77 tx
115k€223k€986k€
223 344 €Range: 115 547€ - 986 548€
NAF 5 all-time
Valuation method used
Net Income Multiple
47 444 €
×
4.7x
=223 345 €
Range: 115 548€ - 986 548€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare MINCEUR ET HARMONIE with other companies in the same sector:
Frequently asked questions about MINCEUR ET HARMONIE
What is the revenue of MINCEUR ET HARMONIE ?
The revenue of MINCEUR ET HARMONIE is not publicly disclosed (confidential accounts filed with INPI).
Is MINCEUR ET HARMONIE profitable?
Yes, MINCEUR ET HARMONIE generated a net profit of 47 k€ in 2020.
Where is the headquarters of MINCEUR ET HARMONIE ?
The headquarters of MINCEUR ET HARMONIE is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of MINCEUR ET HARMONIE ?
The tax return of MINCEUR ET HARMONIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MINCEUR ET HARMONIE operate?
MINCEUR ET HARMONIE operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart