Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-01-20 (22 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: THILLOIS (51370), Marne
MILLESIME YAM51 : revenue, balance sheet and financial ratios
MILLESIME YAM51 is a French company
founded 22 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in THILLOIS (51370),
this company of category ETI
shows in 2022 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MILLESIME YAM51 (SIREN 451958375)
Indicator
2024
2022
2021
2020
2017
2016
Revenue
N/C
2 191 €
87 340 €
273 780 €
620 949 €
644 274 €
Net income
-2 382 €
-8 616 €
-18 558 €
89 519 €
-42 973 €
22 348 €
EBITDA
-3 177 €
-14 593 €
-2 001 €
55 333 €
197 179 €
259 425 €
Net margin
N/C
-393.2%
-21.2%
32.7%
-6.9%
3.5%
Revenue and income statement
In 2024, MILLESIME YAM51 records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 177 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 176 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 382 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 260%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
260.119%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.382%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-22.226
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2024
Debt ratio
346.463
477.101
237.18
216.836
277.453
260.119
Financial autonomy
22.117
13.332
21.503
30.09
13.183
10.382
Repayment capacity
1.966
3.351
1.794
-9.891
-6.295
-22.226
Cash flow / Revenue
34.173%
26.491%
25.949%
-8.833%
-534.642%
None%
Sector positioning
Debt ratio
260.122024
2021
2022
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Watch
In 2024, the debt ratio of MILLESIME YAM51 (260.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.38%2024
2021
2022
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Watch-18 pts over 3 years
In 2024, the financial autonomy of MILLESIME YAM51 (10.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-22.23 years2024
2021
2022
2024
Q1: -0.34 years
Med: 0.46 years
Q3: 3.26 years
Excellent
In 2024, the repayment capacity of MILLESIME YAM51 (-22.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.296
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution MILLESIME YAM51
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2024
Liquidity ratio
59.091
135.42
361.247
1783.443
194.898
156.296
Interest coverage
2.135
3.189
0.844
0.0
0.0
0.0
Sector positioning
Liquidity ratio
156.32024
2021
2022
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Watch-51 pts over 3 years
In 2024, the liquidity ratio of MILLESIME YAM51 (156.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2021
2022
2024
Q1: -0.63x
Med: 1.46x
Q3: 12.42x
Average+8 pts over 3 years
In 2024, the interest coverage of MILLESIME YAM51 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 313 days. Excellent situation: suppliers finance 313 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
313 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MILLESIME YAM51
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2024
Operating WCR
66 496 €
169 147 €
174 852 €
44 592 €
56 603 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
31
77
195
115
6565
0
Supplier payment term (days)
3
89
98
19
24
313
Positioning of MILLESIME YAM51 in its sector
Comparison with sector Commerce et réparation de motocycles
Similar companies (Commerce et réparation de motocycles)
Compare MILLESIME YAM51 with other companies in the same sector:
The headquarters of MILLESIME YAM51 is located in THILLOIS (51370), in the department Marne.
Where to find the tax return of MILLESIME YAM51 ?
The tax return of MILLESIME YAM51 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MILLESIME YAM51 operate?
MILLESIME YAM51 operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart