Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-03-20 (24 years)Status: ActiveBusiness sector: Activités de conditionnementLocation: SAINT-GILLES (30800), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MILLE ET UNE FACONS : revenue, balance sheet and financial ratios
MILLE ET UNE FACONS is a French company
founded 24 years ago,
specialized in the sector Activités de conditionnement.
Based in SAINT-GILLES (30800),
this company of category PME
shows in 2023 a revenue of 500 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MILLE ET UNE FACONS (SIREN 441518990)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
499 935 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
17 277 €
159 €
-29 010 €
63 €
21 348 €
38 470 €
24 651 €
45 273 €
20 934 €
3 872 €
EBITDA
N/C
N/C
41 985 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-5.8%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, MILLE ET UNE FACONS generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 4 k€ -> 17 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 277 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.14%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.497%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
101.487
64.802
19.251
140.095
93.222
88.669
80.049
80.749
67.514
76.14
Financial autonomy
28.122
33.281
39.372
34.623
43.05
41.405
48.804
49.917
50.716
49.497
Repayment capacity
None
None
None
None
None
None
None
-15.617
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
-2.775%
None%
None%
Sector positioning
Debt ratio
76.142025
2023
2024
2025
Q1: 0.02
Med: 25.73
Q3: 79.84
Average
In 2025, the debt ratio of MILLE ET UNE FACONS (76.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.5%2025
2023
2024
2025
Q1: 26.31%
Med: 44.5%
Q3: 66.51%
Good-10 pts over 3 years
In 2025, the financial autonomy of MILLE ET UNE FACONS (49.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-15.62 years2023
2023
Q1: 0.0 years
Med: 0.11 years
Q3: 2.27 years
Excellent
In 2023, the repayment capacity of MILLE ET UNE FACONS (-15.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.139
Liquidity indicators evolution MILLE ET UNE FACONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
110.209
113.596
104.648
242.146
211.226
209.076
319.024
381.018
270.163
307.139
Interest coverage
None
None
None
None
None
None
None
9.687
None
None
Sector positioning
Liquidity ratio
307.142025
2023
2024
2025
Q1: 143.94
Med: 230.13
Q3: 392.53
Good-13 pts over 3 years
In 2025, the liquidity ratio of MILLE ET UNE FACONS (307.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
9.69x2023
2023
Q1: 0.0x
Med: 0.63x
Q3: 6.15x
Excellent
In 2023, the interest coverage of MILLE ET UNE FACONS (9.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MILLE ET UNE FACONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
157 130 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
65
0
0
Customer payment term (days)
0
0
0
0
0
0
0
37
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
34
0
0
Positioning of MILLE ET UNE FACONS in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of MILLE ET UNE FACONS is estimated at
56 567 €
(range 15 149€ - 137 224€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
158 transactions
15k€56k€137k€
56 567 €Range: 15 149€ - 137 224€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
17 277 €
×
3.3x
=56 567 €
Range: 15 149€ - 137 225€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare MILLE ET UNE FACONS with other companies in the same sector:
Frequently asked questions about MILLE ET UNE FACONS
What is the revenue of MILLE ET UNE FACONS ?
The revenue of MILLE ET UNE FACONS in 2023 is 500 k€.
Is MILLE ET UNE FACONS profitable?
Yes, MILLE ET UNE FACONS generated a net profit of 17 k€ in 2025.
Where is the headquarters of MILLE ET UNE FACONS ?
The headquarters of MILLE ET UNE FACONS is located in SAINT-GILLES (30800), in the department Gard.
Where to find the tax return of MILLE ET UNE FACONS ?
The tax return of MILLE ET UNE FACONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MILLE ET UNE FACONS operate?
MILLE ET UNE FACONS operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart