Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-11-30 (14 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: VILLEMOISSON-SUR-ORGE (91360), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MILLAT RENOVATION : revenue, balance sheet and financial ratios
MILLAT RENOVATION is a French company
founded 14 years ago,
specialized in the sector Autres travaux de finition.
Based in VILLEMOISSON-SUR-ORGE (91360),
this company of category PME
shows in 2019 a revenue of 681 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MILLAT RENOVATION (SIREN 538614488)
Indicator
2020
2019
2018
Revenue
N/C
680 525 €
N/C
Net income
-23 446 €
20 516 €
11 285 €
EBITDA
N/C
23 788 €
N/C
Net margin
N/C
3.0%
N/C
Revenue and income statement
In 2020, MILLAT RENOVATION records a net loss of 23 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-23 446 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.97%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.124%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
23.678
19.946
99.97
Financial autonomy
34.241
38.426
24.124
Repayment capacity
None
0.733
None
Cash flow / Revenue
None%
3.185%
None%
Sector positioning
Debt ratio
99.972020
2018
2019
2020
Q1: 0.21
Med: 16.93
Q3: 81.38
Average+18 pts over 3 years
In 2020, the debt ratio of MILLAT RENOVATION (99.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.12%2020
2018
2019
2020
Q1: 7.79%
Med: 29.34%
Q3: 52.52%
Average-11 pts over 3 years
In 2020, the financial autonomy of MILLAT RENOVATION (24.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.73 years2019
2019
Q1: 0.0 years
Med: 0.02 years
Q3: 0.85 years
Average
In 2019, the repayment capacity of MILLAT RENOVATION (0.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.106
Liquidity indicators evolution MILLAT RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
169.842
183.06
191.106
Interest coverage
None
0.038
None
Sector positioning
Liquidity ratio
191.112020
2018
2019
2020
Q1: 140.27
Med: 200.73
Q3: 332.58
Average
In 2020, the liquidity ratio of MILLAT RENOVATION (191.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.04x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.99x
Good
In 2019, the interest coverage of MILLAT RENOVATION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MILLAT RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Operating WCR
0 €
80 186 €
0 €
Inventory turnover (days)
0
9
0
Customer payment term (days)
0
20
0
Supplier payment term (days)
0
29
0
Positioning of MILLAT RENOVATION in its sector
Comparison with sector Autres travaux de finition
Similar companies (Autres travaux de finition)
Compare MILLAT RENOVATION with other companies in the same sector:
Frequently asked questions about MILLAT RENOVATION
What is the revenue of MILLAT RENOVATION ?
The revenue of MILLAT RENOVATION in 2019 is 681 k€.
Is MILLAT RENOVATION profitable?
MILLAT RENOVATION recorded a net loss in 2020.
Where is the headquarters of MILLAT RENOVATION ?
The headquarters of MILLAT RENOVATION is located in VILLEMOISSON-SUR-ORGE (91360), in the department Essonne.
Where to find the tax return of MILLAT RENOVATION ?
The tax return of MILLAT RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MILLAT RENOVATION operate?
MILLAT RENOVATION operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart