Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-07-12 (6 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: VAUVERT (30600), Gard
MILKO : revenue, balance sheet and financial ratios
MILKO is a French company
founded 6 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in VAUVERT (30600),
this company of category PME
shows in 2022 a revenue of 826 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, MILKO records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2020-2022: 12 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.587%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.112%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
1679.866
449.664
403.059
146.587
Financial autonomy
67.62
50.105
49.197
18.112
Repayment capacity
9.983
3.82
7.257
None
Cash flow / Revenue
2.945%
4.841%
1.57%
None%
Sector positioning
Debt ratio
146.592023
2021
2022
2023
Q1: 0.0
Med: 10.25
Q3: 68.71
Average
In 2023, the debt ratio of MILKO (146.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.11%2023
2021
2022
2023
Q1: 0.0%
Med: 18.11%
Q3: 43.61%
Good-25 pts over 3 years
In 2023, the financial autonomy of MILKO (18.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.26 years2022
2021
2022
Q1: -0.64 years
Med: 0.0 years
Q3: 1.74 years
Watch
In 2022, the repayment capacity of MILKO (7.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.768
Liquidity indicators evolution MILKO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
148.164
155.195
128.723
112.768
Interest coverage
12.111
6.181
8.676
None
Sector positioning
Liquidity ratio
112.772023
2021
2022
2023
Q1: 104.44
Med: 164.27
Q3: 277.23
Average-21 pts over 3 years
In 2023, the liquidity ratio of MILKO (112.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.68x2022
2021
2022
Q1: 0.0x
Med: 0.1x
Q3: 2.53x
Excellent
In 2022, the interest coverage of MILKO (8.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 305 days. Excellent situation: suppliers finance 305 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
305 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MILKO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
-34 065 €
35 881 €
48 546 €
0 €
Inventory turnover (days)
128
115
119
0
Customer payment term (days)
6
0
0
0
Supplier payment term (days)
43
58
44
305
Positioning of MILKO in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare MILKO with other companies in the same sector:
Yes, MILKO generated a net profit of 5 k€ in 2022.
Where is the headquarters of MILKO ?
The headquarters of MILKO is located in VAUVERT (30600), in the department Gard.
Where to find the tax return of MILKO ?
The tax return of MILKO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MILKO operate?
MILKO operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart