MILEXIA DEVELOPPEMENT 2 : revenue, balance sheet and financial ratios
MILEXIA DEVELOPPEMENT 2 is a French company
founded 7 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-AUBIN (91190),
this company of category ETI
shows in 2025 a revenue of 135 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MILEXIA DEVELOPPEMENT 2 (SIREN 840990899)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
134 912 €
3 628 755 €
2 070 000 €
891 420 €
747 000 €
564 500 €
320 000 €
Net income
11 287 304 €
7 511 173 €
4 090 892 €
4 254 455 €
5 081 837 €
78 688 €
-787 115 €
EBITDA
181 239 €
-365 914 €
-412 780 €
58 294 €
52 350 €
69 811 €
-369 624 €
Net margin
8366.4%
207.0%
197.6%
477.3%
680.3%
13.9%
-246.0%
Revenue and income statement
In 2025, MILEXIA DEVELOPPEMENT 2 achieves revenue of 135 k€. Revenue is declining over the period 2019-2025 (CAGR: -13.4%). Significant drop of -96% vs 2024. After deducting consumption (0 €), gross margin stands at 135 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 181 k€, representing 134.3% of revenue. Positive scissor effect: EBITDA margin improves by +144.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.3 M€, i.e. 8366.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
134 912 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
134 912 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
181 239 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
35 774 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 287 304 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
134.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8503.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.894%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.989%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8503.544%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
111.09
123.107
92.865
93.118
73.627
44.179
15.894
Financial autonomy
47.309
44.725
51.285
50.956
56.826
67.051
85.989
Repayment capacity
-41.568
61.549
5.401
7.074
6.251
2.771
0.877
Cash flow / Revenue
-232.277%
100.741%
771.398%
559.554%
239.96%
218.595%
8503.544%
Sector positioning
Debt ratio
15.892025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average-21 pts over 3 years
In 2025, the debt ratio of MILEXIA DEVELOPPEMENT 2 (15.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
85.99%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good+21 pts over 3 years
In 2025, the financial autonomy of MILEXIA DEVELOPPEMENT 2 (86.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.88 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average-19 pts over 3 years
In 2025, the repayment capacity of MILEXIA DEVELOPPEMENT 2 (0.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 504.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 743.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
504.46
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
9072.774
5596.625
1277.414
745.676
775.215
159.526
504.46
Interest coverage
-211.821
1950.534
2669.532
2721.414
-407.675
-991.958
743.327
Sector positioning
Liquidity ratio
504.462025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-14 pts over 3 years
In 2025, the liquidity ratio of MILEXIA DEVELOPPEMENT 2 (504.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
743.33x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Excellent+50 pts over 3 years
In 2025, the interest coverage of MILEXIA DEVELOPPEMENT 2 (743.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-3090 days): operations structurally generate cash. Notable WCR improvement over the period (-118%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 157 921 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-3090 j
WCR and payment terms evolution MILEXIA DEVELOPPEMENT 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
6 467 498 €
835 116 €
-981 528 €
-34 444 €
-534 495 €
-1 617 590 €
-1 157 921 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
129
100
63
43
30
38
0
Supplier payment term (days)
1
3
16
1
12
28
0
Positioning of MILEXIA DEVELOPPEMENT 2 in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 1 840 093€ to 55 586 457€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1840k€9334k€55586k€
9 334 858 €Range: 1 840 093€ - 55 586 457€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare MILEXIA DEVELOPPEMENT 2 with other companies in the same sector:
Frequently asked questions about MILEXIA DEVELOPPEMENT 2
What is the revenue of MILEXIA DEVELOPPEMENT 2 ?
The revenue of MILEXIA DEVELOPPEMENT 2 in 2025 is 135 k€.
Is MILEXIA DEVELOPPEMENT 2 profitable?
Yes, MILEXIA DEVELOPPEMENT 2 generated a net profit of 11.3 M€ in 2025.
Where is the headquarters of MILEXIA DEVELOPPEMENT 2 ?
The headquarters of MILEXIA DEVELOPPEMENT 2 is located in SAINT-AUBIN (91190), in the department Essonne.
Where to find the tax return of MILEXIA DEVELOPPEMENT 2 ?
The tax return of MILEXIA DEVELOPPEMENT 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MILEXIA DEVELOPPEMENT 2 operate?
MILEXIA DEVELOPPEMENT 2 operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart