Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-07-24 (20 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: BRIENON SUR ARMANCON (89210), Yonne
MILBOX NESPOLI : revenue, balance sheet and financial ratios
MILBOX NESPOLI is a French company
founded 20 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in BRIENON SUR ARMANCON (89210),
this company of category PME
shows in 2018 a revenue of 8.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MILBOX NESPOLI (SIREN 483602322)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
8 807 708 €
9 352 954 €
9 200 326 €
Net income
161 421 €
135 422 €
357 906 €
116 878 €
176 670 €
178 839 €
EBITDA
N/C
N/C
N/C
273 918 €
538 604 €
465 718 €
Net margin
N/C
N/C
N/C
1.3%
1.9%
1.9%
Revenue and income statement
In 2023, MILBOX NESPOLI generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 179 k€ -> 161 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 421 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.742%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.188%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
37.918
33.336
32.483
22.152
93.468
82.742
Financial autonomy
38.49
43.06
40.063
44.085
31.592
30.188
Repayment capacity
3.613
2.432
2.866
None
None
None
Cash flow / Revenue
2.704%
3.711%
3.054%
None%
None%
None%
Sector positioning
Debt ratio
82.742023
2019
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Average+14 pts over 3 years
In 2023, the debt ratio of MILBOX NESPOLI (82.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.19%2023
2019
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Average-18 pts over 3 years
In 2023, the financial autonomy of MILBOX NESPOLI (30.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.928
Liquidity indicators evolution MILBOX NESPOLI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
162.583
177.87
168.068
179.536
193.592
201.928
Interest coverage
10.826
8.968
14.122
None
None
None
Sector positioning
Liquidity ratio
201.932023
2019
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Average
In 2023, the liquidity ratio of MILBOX NESPOLI (201.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MILBOX NESPOLI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
2 804 995 €
2 358 909 €
2 644 162 €
0 €
0 €
0 €
Inventory turnover (days)
116
106
113
0
0
0
Customer payment term (days)
17
12
12
0
0
0
Supplier payment term (days)
70
53
64
0
0
0
Positioning of MILBOX NESPOLI in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 92 793€ to 446 890€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
92k€132k€446k€
132 764 €Range: 92 793€ - 446 890€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare MILBOX NESPOLI with other companies in the same sector:
Yes, MILBOX NESPOLI generated a net profit of 161 k€ in 2023.
Where is the headquarters of MILBOX NESPOLI ?
The headquarters of MILBOX NESPOLI is located in BRIENON SUR ARMANCON (89210), in the department Yonne.
Where to find the tax return of MILBOX NESPOLI ?
The tax return of MILBOX NESPOLI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MILBOX NESPOLI operate?
MILBOX NESPOLI operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart