Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: VILLENEUVE-D'ASCQ (59650), Nord
MILANO AUTOMOBILES : revenue, balance sheet and financial ratios
MILANO AUTOMOBILES is a French company
founded 23 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in VILLENEUVE-D'ASCQ (59650),
this company of category PME
shows in 2019 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MILANO AUTOMOBILES (SIREN 448214056)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
8 382 430 €
7 034 561 €
5 070 981 €
4 938 905 €
Net income
140 767 €
15 319 €
283 684 €
32 822 €
17 815 €
338 €
13 112 €
EBITDA
N/C
N/C
N/C
112 400 €
32 361 €
-71 049 €
-1 645 €
Net margin
N/C
N/C
N/C
0.4%
0.3%
0.0%
0.3%
Revenue and income statement
In 2024, MILANO AUTOMOBILES generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 141 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
140 767 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 175%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
175.448%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.616%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
242.063
247.393
176.384
248.844
136.005
298.782
175.448
Financial autonomy
13.27
12.302
12.443
11.261
19.591
8.818
18.616
Repayment capacity
-28.299
-11.106
34.336
7.15
None
None
None
Cash flow / Revenue
-0.445%
-1.131%
0.193%
1.194%
None%
None%
None%
Sector positioning
Debt ratio
175.452024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average
In 2024, the debt ratio of MILANO AUTOMOBILES (175.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.62%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average
In 2024, the financial autonomy of MILANO AUTOMOBILES (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.051
Liquidity indicators evolution MILANO AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
160.258
156.986
137.084
152.919
177.725
108.418
113.051
Interest coverage
-1199.574
-21.8
55.14
14.856
None
None
None
Sector positioning
Liquidity ratio
113.052024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Watch-19 pts over 3 years
In 2024, the liquidity ratio of MILANO AUTOMOBILES (113.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MILANO AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
1 417 367 €
1 660 797 €
1 752 239 €
1 907 925 €
0 €
0 €
0 €
Inventory turnover (days)
62
98
76
75
0
0
0
Customer payment term (days)
36
13
9
11
0
0
0
Supplier payment term (days)
71
71
70
63
0
0
0
Positioning of MILANO AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of MILANO AUTOMOBILES is estimated at
367 234 €
(range 198 118€ - 1 166 279€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
198k€367k€1166k€
367 234 €Range: 198 118€ - 1 166 279€
NAF 5 année 2024
Valuation method used
Net Income Multiple
140 767 €
×
2.6x
=367 234 €
Range: 198 118€ - 1 166 280€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare MILANO AUTOMOBILES with other companies in the same sector:
Frequently asked questions about MILANO AUTOMOBILES
What is the revenue of MILANO AUTOMOBILES ?
The revenue of MILANO AUTOMOBILES in 2019 is 8.4 M€.
Is MILANO AUTOMOBILES profitable?
Yes, MILANO AUTOMOBILES generated a net profit of 141 k€ in 2024.
Where is the headquarters of MILANO AUTOMOBILES ?
The headquarters of MILANO AUTOMOBILES is located in VILLENEUVE-D'ASCQ (59650), in the department Nord.
Where to find the tax return of MILANO AUTOMOBILES ?
The tax return of MILANO AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MILANO AUTOMOBILES operate?
MILANO AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart