Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-29 (16 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: HENNEBONT (56700), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE : revenue, balance sheet and financial ratios
MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE is a French company
founded 16 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in HENNEBONT (56700),
this company of category PME
shows in 2021 a net income positive of 262 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE (SIREN 519127419)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
262 292 €
352 962 €
307 818 €
301 631 €
239 912 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE generates positive net income of 262 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 240 k€ -> 262 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
262 292 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.583%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.28%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
5.065
2.532
0.992
0.184
16.583
Financial autonomy
65.022
67.243
72.1
70.424
62.28
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.582021
2019
2020
2021
Q1: 2.33
Med: 24.39
Q3: 72.17
Good+16 pts over 3 years
In 2021, the debt ratio of MIGNON CHAUDRONNERIE ET T... (16.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.28%2021
2019
2020
2021
Q1: 16.74%
Med: 36.79%
Q3: 54.14%
Excellent
In 2021, the financial autonomy of MIGNON CHAUDRONNERIE ET T... (62.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.561
Liquidity indicators evolution MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
294.495
338.289
374.702
336.092
314.561
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
314.562021
2019
2020
2021
Q1: 149.79
Med: 209.5
Q3: 298.85
Excellent
In 2021, the liquidity ratio of MIGNON CHAUDRONNERIE ET T... (314.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE is estimated at
726 802 €
(range 251 617€ - 1 391 638€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
98 tx
251k€726k€1391k€
726 802 €Range: 251 617€ - 1 391 638€
NAF 5 all-time
Valuation method used
Net Income Multiple
262 292 €
×
2.8x
=726 802 €
Range: 251 618€ - 1 391 639€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE with other companies in the same sector:
Frequently asked questions about MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE
What is the revenue of MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE ?
The revenue of MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE is not publicly disclosed (confidential accounts filed with INPI).
Is MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE profitable?
Yes, MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE generated a net profit of 262 k€ in 2021.
Where is the headquarters of MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE ?
The headquarters of MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE is located in HENNEBONT (56700), in the department Morbihan.
Where to find the tax return of MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE ?
The tax return of MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE operate?
MIGNON CHAUDRONNERIE ET TECHNOLOGIE INDUSTRIELLE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart