MIDOTEL : revenue, balance sheet and financial ratios

MIDOTEL is a French company founded 17 years ago, specialized in the sector Hôtels et hébergement similaire . Based in SAINT-MALO (35400), this company of category PME shows in 2018 a revenue of 275 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MIDOTEL (SIREN 505118968)
Indicator 2025 2018 2016
Revenue N/C 274 889 € 283 258 €
Net income 81 797 € 9 255 € 8 045 €
EBITDA N/C 28 626 € 38 605 €
Net margin N/C 3.4% 2.8%

Revenue and income statement

In 2025, MIDOTEL generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 8 k€ -> 82 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

81 797 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.811%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

79.412%

Solvency indicators evolution
MIDOTEL

Sector positioning

Debt ratio
13.81 2025
2016
2018
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good -23 pts over 3 years

In 2025, the debt ratio of MIDOTEL (13.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
79.41% 2025
2016
2018
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Excellent +10 pts over 3 years

In 2025, the financial autonomy of MIDOTEL (79.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
10.64 years 2018
2016
2018
Q1: 0.0 years
Med: 0.76 years
Q3: 4.62 years
Average

In 2018, the repayment capacity of MIDOTEL (10.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MIDOTEL

Positioning of MIDOTEL in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 114 transactions of similar company sales in 2025, the value of MIDOTEL is estimated at 462 707 € (range 112 547€ - 1 398 759€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
114 transactions
112k€ 462k€ 1398k€
462 707 € Range: 112 547€ - 1 398 759€
NAF 5 année 2025

Valuation method used

Net Income Multiple
81 797 € × 5.7x = 462 708 €
Range: 112 547€ - 1 398 759€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare MIDOTEL with other companies in the same sector:

Frequently asked questions about MIDOTEL

What is the revenue of MIDOTEL ?

The revenue of MIDOTEL in 2018 is 275 k€.

Is MIDOTEL profitable?

Yes, MIDOTEL generated a net profit of 82 k€ in 2025.

Where is the headquarters of MIDOTEL ?

The headquarters of MIDOTEL is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.

Where to find the tax return of MIDOTEL ?

The tax return of MIDOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MIDOTEL operate?

MIDOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.