MIDI PLAN : revenue, balance sheet and financial ratios

MIDI PLAN is a French company founded 17 years ago, specialized in the sector Activités des sièges sociaux. Based in COLLONGES-AU-MONT-D'OR (69660), this company of category PME shows in 2022 a revenue of 906 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MIDI PLAN (SIREN 507786184)
Indicator 2023 2022 2021 2018 2017
Revenue N/C 905 535 € 939 313 € 735 372 € N/C
Net income 15 071 597 € 2 870 533 € 432 224 € 221 646 € 251 498 €
EBITDA N/C 578 107 € 617 744 € 374 657 € N/C
Net margin N/C 317.0% 46.0% 30.1% N/C

Revenue and income statement

In 2023, MIDI PLAN generates positive net income of 15.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 251 k€ -> 15.1 M€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

15 071 597 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.394%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

96.443%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

62.4%

Solvency indicators evolution
MIDI PLAN

Sector positioning

Debt ratio
0.39 2023
2021
2022
2023
Q1: 0.15
Med: 18.7
Q3: 101.8
Good -5 pts over 3 years

In 2023, the debt ratio of MIDI PLAN (0.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
96.44% 2023
2021
2022
2023
Q1: 13.7%
Med: 51.31%
Q3: 84.16%
Excellent

In 2023, the financial autonomy of MIDI PLAN (96.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.04 years 2022
2021
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Good -16 pts over 2 years

In 2022, the repayment capacity of MIDI PLAN (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 9396.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

9396.136

Liquidity indicators evolution
MIDI PLAN

Sector positioning

Liquidity ratio
9396.14 2023
2021
2022
2023
Q1: 110.28
Med: 414.47
Q3: 1925.09
Excellent +6 pts over 3 years

In 2023, the liquidity ratio of MIDI PLAN (9396.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.81x 2022
2021
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Good +7 pts over 2 years

In 2022, the interest coverage of MIDI PLAN (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MIDI PLAN

Positioning of MIDI PLAN in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 89 transactions of similar company sales in 2023, the value of MIDI PLAN is estimated at 101 502 000 € (range 48 354 411€ - 234 025 817€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
89 tx
48354k€ 101502k€ 234025k€
101 502 000 € Range: 48 354 411€ - 234 025 817€
NAF 5 année 2023

Valuation method used

Net Income Multiple
15 071 597 € × 6.7x = 101 502 000 €
Range: 48 354 411€ - 234 025 818€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare MIDI PLAN with other companies in the same sector:

Frequently asked questions about MIDI PLAN

What is the revenue of MIDI PLAN ?

The revenue of MIDI PLAN in 2022 is 906 k€.

Is MIDI PLAN profitable?

Yes, MIDI PLAN generated a net profit of 15.1 M€ in 2023.

Where is the headquarters of MIDI PLAN ?

The headquarters of MIDI PLAN is located in COLLONGES-AU-MONT-D'OR (69660), in the department Rhone.

Where to find the tax return of MIDI PLAN ?

The tax return of MIDI PLAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MIDI PLAN operate?

MIDI PLAN operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.