Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-06-29 (16 years)Status: ActiveBusiness sector: Activités de conditionnementLocation: REMIRE-MONTJOLY (97354), Guyane
MIDI CARAIBES GUYANE : revenue, balance sheet and financial ratios
MIDI CARAIBES GUYANE is a French company
founded 16 years ago,
specialized in the sector Activités de conditionnement.
Based in REMIRE-MONTJOLY (97354),
this company of category PME
shows in 2023 a revenue of 11.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIDI CARAIBES GUYANE (SIREN 513449371)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
11 351 157 €
11 740 929 €
10 237 489 €
8 470 043 €
7 387 148 €
7 059 444 €
7 518 804 €
Net income
117 747 €
127 551 €
71 101 €
128 948 €
208 967 €
186 615 €
310 222 €
EBITDA
211 650 €
155 869 €
267 642 €
309 059 €
59 777 €
127 508 €
391 860 €
Net margin
1.0%
1.1%
0.7%
1.5%
2.8%
2.6%
4.1%
Revenue and income statement
In 2023, MIDI CARAIBES GUYANE achieves revenue of 11.4 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +6.1%. Slight decline of -3% vs 2021. After deducting consumption (8.2 M€), gross margin stands at 3.1 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 212 k€, representing 1.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 118 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 351 157 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 118 395 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
211 650 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
120 277 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 747 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.579%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.669%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.032%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.718
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
12.142
55.374
144.296
140.714
157.021
140.068
65.579
Financial autonomy
42.414
34.842
24.486
26.992
25.989
17.552
40.669
Repayment capacity
0.564
30.38
45.957
12.041
13.805
-15.985
6.718
Cash flow / Revenue
3.701%
0.382%
0.743%
2.596%
2.21%
-0.641%
3.032%
Sector positioning
Debt ratio
65.582023
2020
2021
2023
Q1: 0.0
Med: 15.87
Q3: 80.44
Average-6 pts over 3 years
In 2023, the debt ratio of MIDI CARAIBES GUYANE (65.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.67%2023
2020
2021
2023
Q1: 13.57%
Med: 34.55%
Q3: 58.21%
Good+17 pts over 3 years
In 2023, the financial autonomy of MIDI CARAIBES GUYANE (40.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.72 years2023
2020
2021
2023
Q1: 0.0 years
Med: 0.11 years
Q3: 2.27 years
Watch
In 2023, the repayment capacity of MIDI CARAIBES GUYANE (6.72) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 46.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.491
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
127.378
123.174
94.636
109.595
136.344
150.473
162.491
Interest coverage
5.119
17.66
92.422
22.561
27.184
50.672
46.764
Sector positioning
Liquidity ratio
162.492023
2020
2021
2023
Q1: 119.4
Med: 189.34
Q3: 299.16
Average+12 pts over 3 years
In 2023, the liquidity ratio of MIDI CARAIBES GUYANE (162.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
46.76x2023
2020
2021
2023
Q1: 0.0x
Med: 0.63x
Q3: 6.15x
Excellent
In 2023, the interest coverage of MIDI CARAIBES GUYANE (46.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 87 days of revenue, i.e. 2.7 M€ to permanently finance. Over 2016-2023, WCR increased by +138%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 733 472 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
87 j
WCR and payment terms evolution MIDI CARAIBES GUYANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
1 150 151 €
1 767 826 €
1 618 820 €
1 786 586 €
2 226 654 €
2 995 581 €
2 733 472 €
Inventory turnover (days)
14
18
21
21
21
19
21
Customer payment term (days)
42
38
39
40
37
37
37
Supplier payment term (days)
51
77
91
77
67
70
67
Positioning of MIDI CARAIBES GUYANE in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of MIDI CARAIBES GUYANE is estimated at
1 643 633 €
(range 769 196€ - 3 298 459€).
With an EBITDA of 211 650€, the sector multiple of 3.3x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
158 transactions
769k€1643k€3298k€
1 643 633 €Range: 769 196€ - 3 298 459€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
211 650 €×3.3x
Estimation705 794 €
228 382€ - 1 674 152€
Revenue Multiple30%
11 351 157 €×0.36x
Estimation4 045 441 €
2 114 524€ - 7 581 133€
Net Income Multiple20%
117 747 €×3.3x
Estimation385 520 €
103 245€ - 935 220€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare MIDI CARAIBES GUYANE with other companies in the same sector:
Frequently asked questions about MIDI CARAIBES GUYANE
What is the revenue of MIDI CARAIBES GUYANE ?
The revenue of MIDI CARAIBES GUYANE in 2023 is 11.4 M€.
Is MIDI CARAIBES GUYANE profitable?
Yes, MIDI CARAIBES GUYANE generated a net profit of 118 k€ in 2023.
Where is the headquarters of MIDI CARAIBES GUYANE ?
The headquarters of MIDI CARAIBES GUYANE is located in REMIRE-MONTJOLY (97354), in the department Guyane.
Where to find the tax return of MIDI CARAIBES GUYANE ?
The tax return of MIDI CARAIBES GUYANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIDI CARAIBES GUYANE operate?
MIDI CARAIBES GUYANE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart