Employees: 51 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1983-04-01 (43 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
MICROSOFT FRANCE : revenue, balance sheet and financial ratios
MICROSOFT FRANCE is a French company
founded 43 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category GE
shows in 2025 a revenue of 5.4 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MICROSOFT FRANCE (SIREN 327733184)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 364 428 050 €
4 744 543 172 €
4 350 804 083 €
3 158 976 235 €
2 589 932 671 €
2 164 787 899 €
1 629 702 832 €
1 228 301 463 €
700 912 971 €
572 766 483 €
Net income
279 568 811 €
259 749 179 €
405 039 760 €
117 169 285 €
92 414 958 €
77 902 776 €
63 174 980 €
54 919 675 €
49 192 611 €
48 344 063 €
EBITDA
404 203 736 €
401 964 937 €
622 407 137 €
213 819 226 €
176 781 705 €
161 718 686 €
88 106 376 €
113 064 949 €
113 526 240 €
96 876 859 €
Net margin
5.2%
5.5%
9.3%
3.7%
3.6%
3.6%
3.9%
4.5%
7.0%
8.4%
Revenue and income statement
In 2025, MICROSOFT FRANCE achieves revenue of 5.4 Bn€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +28.2%. Vs 2024, growth of +13% (4.7 Bn€ -> 5.4 Bn€). After deducting consumption (4.4 Bn€), gross margin stands at 1.0 Bn€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 404.2 M€, representing 7.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 279.6 M€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 364 428 050 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 003 474 620 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
404 203 736 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
405 042 414 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
279 568 811 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 5.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.963%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.222%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.204
0.287
13.076
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
16.34
7.403
5.191
8.745
11.576
13.278
9.539
19.011
12.967
12.963
Repayment capacity
0.002
0.003
0.13
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
9.038%
7.479%
4.882%
5.454%
4.226%
3.805%
4.045%
11.802%
5.837%
5.222%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.0
Med: 4.75
Q3: 28.97
Excellent
In 2025, the debt ratio of MICROSOFT FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
12.96%2025
2023
2024
2025
Q1: 9.04%
Med: 36.0%
Q3: 63.27%
Average-7 pts over 3 years
In 2025, the financial autonomy of MICROSOFT FRANCE (13.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2025, the repayment capacity of MICROSOFT FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.254
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.108
Liquidity indicators evolution MICROSOFT FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
162.144
129.349
112.168
144.08
153.143
156.016
135.837
188.193
155.352
150.254
Interest coverage
0.132
0.199
0.022
0.06
0.349
0.384
0.11
0.139
0.098
0.108
Sector positioning
Liquidity ratio
150.252025
2023
2024
2025
Q1: 158.37
Med: 261.69
Q3: 503.25
Watch-13 pts over 3 years
In 2025, the liquidity ratio of MICROSOFT FRANCE (150.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.11x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.07x
Good
In 2025, the interest coverage of MICROSOFT FRANCE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. The company must finance 7 days of gap between collections and payments. Overall, WCR represents 103 days of revenue, i.e. 1.5 Bn€ to permanently finance. Over 2016-2025, WCR increased by +1492%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 539 537 206 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
103 j
WCR and payment terms evolution MICROSOFT FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
96 688 710 €
274 386 401 €
432 018 191 €
456 756 813 €
599 364 826 €
848 669 138 €
979 251 043 €
1 422 756 443 €
1 273 862 396 €
1 539 537 206 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
60
144
115
112
77
111
89
104
79
86
Supplier payment term (days)
64
257
161
93
77
89
94
72
71
79
Positioning of MICROSOFT FRANCE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of MICROSOFT FRANCE is estimated at
538 188 680 €
(range 248 758 956€ - 1 586 292 778€).
With an EBITDA of 404 203 736€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
215 transactions
248758k€538188k€1586292k€
538 188 680 €Range: 248 758 956€ - 1 586 292 778€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
404 203 736 €×1.0x
Estimation394 765 209 €
149 104 239€ - 1 744 567 086€
Revenue Multiple30%
5 364 428 050 €×0.16x
Estimation861 063 894 €
461 874 882€ - 1 572 866 161€
Net Income Multiple20%
279 568 811 €×1.5x
Estimation412 434 540 €
178 221 863€ - 1 210 746 939€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare MICROSOFT FRANCE with other companies in the same sector:
The revenue of MICROSOFT FRANCE in 2025 is 5.4 Mds€.
Is MICROSOFT FRANCE profitable?
Yes, MICROSOFT FRANCE generated a net profit of 279.6 M€ in 2025.
Where is the headquarters of MICROSOFT FRANCE ?
The headquarters of MICROSOFT FRANCE is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of MICROSOFT FRANCE ?
The tax return of MICROSOFT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MICROSOFT FRANCE operate?
MICROSOFT FRANCE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart