MICRO DU GRAVIER : revenue, balance sheet and financial ratios
MICRO DU GRAVIER is a French company
founded 9 years ago,
specialized in the sector Restauration traditionnelle.
Based in AGEN (47000),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MICRO DU GRAVIER (SIREN 825261613)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
1 440 193 €
2 368 633 €
2 788 630 €
3 590 151 €
Net income
-144 354 €
-44 290 €
-164 100 €
249 855 €
116 142 €
263 992 €
303 670 €
EBITDA
N/C
N/C
N/C
334 548 €
259 918 €
476 045 €
510 709 €
Net margin
N/C
N/C
N/C
17.3%
4.9%
9.5%
8.5%
Revenue and income statement
In 2024, MICRO DU GRAVIER records a net loss of 144 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-144 354 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.582%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.369%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
181.87
123.684
116.686
185.436
127.053
109.631
108.582
Financial autonomy
29.737
36.83
39.014
29.861
29.793
29.181
27.369
Repayment capacity
1.973
2.323
4.131
5.193
None
None
None
Cash flow / Revenue
10.622%
12.941%
7.794%
17.339%
None%
None%
None%
Sector positioning
Debt ratio
108.582024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+5 pts over 3 years
In 2024, the debt ratio of MICRO DU GRAVIER (108.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.37%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of MICRO DU GRAVIER (27.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.87
Liquidity indicators evolution MICRO DU GRAVIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
298.366
354.179
411.408
554.571
251.218
205.095
181.87
Interest coverage
2.068
1.526
2.593
2.081
None
None
None
Sector positioning
Liquidity ratio
181.872024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good-10 pts over 3 years
In 2024, the liquidity ratio of MICRO DU GRAVIER (181.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MICRO DU GRAVIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
109 787 €
-21 166 €
120 611 €
139 151 €
0 €
0 €
0 €
Inventory turnover (days)
3
8
9
8
0
0
0
Customer payment term (days)
0
0
2
11
0
0
0
Supplier payment term (days)
12
30
32
63
0
0
0
Positioning of MICRO DU GRAVIER in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare MICRO DU GRAVIER with other companies in the same sector:
The revenue of MICRO DU GRAVIER in 2021 is 1.4 M€.
Is MICRO DU GRAVIER profitable?
MICRO DU GRAVIER recorded a net loss in 2024.
Where is the headquarters of MICRO DU GRAVIER ?
The headquarters of MICRO DU GRAVIER is located in AGEN (47000), in the department Lot-et-Garonne.
Where to find the tax return of MICRO DU GRAVIER ?
The tax return of MICRO DU GRAVIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MICRO DU GRAVIER operate?
MICRO DU GRAVIER operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart