Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-05-17 (6 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: GRIMAUD (83310), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MICHELY PERE ET FILS BTP : revenue, balance sheet and financial ratios
MICHELY PERE ET FILS BTP is a French company
founded 6 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in GRIMAUD (83310),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MICHELY PERE ET FILS BTP (SIREN 850848680)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
1 355 681 €
Net income
290 215 €
232 521 €
240 544 €
66 223 €
EBITDA
N/C
N/C
N/C
99 961 €
Net margin
N/C
N/C
N/C
4.9%
Revenue and income statement
In 2025, MICHELY PERE ET FILS BTP generates positive net income of 290 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 66 k€ -> 290 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
290 215 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.006%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.549%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MICHELY PERE ET FILS BTP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
24.483
1.83
24.956
22.006
Financial autonomy
21.975
24.75
59.866
53.549
Repayment capacity
0.292
None
None
None
Cash flow / Revenue
5.948%
None%
None%
None%
Sector positioning
Debt ratio
22.012025
2023
2024
2025
Q1: 5.28
Med: 20.31
Q3: 51.55
Average+25 pts over 3 years
In 2025, the debt ratio of MICHELY PERE ET FILS BTP (22.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.55%2025
2023
2024
2025
Q1: 23.56%
Med: 42.46%
Q3: 60.5%
Good+22 pts over 3 years
In 2025, the financial autonomy of MICHELY PERE ET FILS BTP (53.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.139
Liquidity indicators evolution MICHELY PERE ET FILS BTP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
129.274
264.291
313.921
254.139
Interest coverage
0.816
None
None
None
Sector positioning
Liquidity ratio
254.142025
2023
2024
2025
Q1: 151.13
Med: 212.95
Q3: 324.57
Good-9 pts over 3 years
In 2025, the liquidity ratio of MICHELY PERE ET FILS BTP (254.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MICHELY PERE ET FILS BTP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
30 611 €
0 €
0 €
0 €
Inventory turnover (days)
10
0
0
0
Customer payment term (days)
21
0
0
0
Supplier payment term (days)
59
0
0
0
Positioning of MICHELY PERE ET FILS BTP in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 263 073€ to 3 057 872€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
263k€781k€3057k€
781 990 €Range: 263 073€ - 3 057 872€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare MICHELY PERE ET FILS BTP with other companies in the same sector:
Frequently asked questions about MICHELY PERE ET FILS BTP
What is the revenue of MICHELY PERE ET FILS BTP ?
The revenue of MICHELY PERE ET FILS BTP in 2022 is 1.4 M€.
Is MICHELY PERE ET FILS BTP profitable?
Yes, MICHELY PERE ET FILS BTP generated a net profit of 290 k€ in 2025.
Where is the headquarters of MICHELY PERE ET FILS BTP ?
The headquarters of MICHELY PERE ET FILS BTP is located in GRIMAUD (83310), in the department Var.
Where to find the tax return of MICHELY PERE ET FILS BTP ?
The tax return of MICHELY PERE ET FILS BTP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MICHELY PERE ET FILS BTP operate?
MICHELY PERE ET FILS BTP operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart