Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-07-05 (32 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MULHOUSE (68200), Haut-Rhin
MICHELE HOCH : revenue, balance sheet and financial ratios
MICHELE HOCH is a French company
founded 32 years ago,
specialized in the sector Activités des sociétés holding.
Based in MULHOUSE (68200),
this company of category PME
shows in 2015 a revenue of 311 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MICHELE HOCH (SIREN 392485579)
Indicator
2017
2016
2015
2014
2013
Revenue
N/C
N/C
310 826 €
1 220 500 €
1 125 057 €
Net income
4 239 €
-4 279 €
1 300 527 €
81 859 €
114 962 €
EBITDA
-9 454 €
-21 893 €
55 132 €
162 680 €
140 158 €
Net margin
N/C
N/C
418.4%
6.7%
10.2%
Revenue and income statement
In 2017, MICHELE HOCH generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2017: 115 k€ -> 4 k€.
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-9 454 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
12 807 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 239 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 25.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.971%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.299%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
25.291
Solvency indicators evolution MICHELE HOCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
Debt ratio
33.69
46.474
9.337
192.46
140.971
Financial autonomy
51.844
51.555
68.771
29.207
41.299
Repayment capacity
0.889
5.745
-0.358
-84.628
25.291
Cash flow / Revenue
11.363%
7.83%
-189.115%
None%
None%
Sector positioning
Debt ratio
140.972017
2015
2016
2017
Q1: 0.13
Med: 17.48
Q3: 97.01
Average+25 pts over 3 years
In 2017, the debt ratio of MICHELE HOCH (140.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.3%2017
2015
2016
2017
Q1: 19.87%
Med: 57.98%
Q3: 88.0%
Average-25 pts over 3 years
In 2017, the financial autonomy of MICHELE HOCH (41.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
25.29 years2017
2015
2016
2017
Q1: -0.0 years
Med: 0.15 years
Q3: 4.24 years
Average+46 pts over 3 years
In 2017, the repayment capacity of MICHELE HOCH (25.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18896.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18896.336
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.814
Liquidity indicators evolution MICHELE HOCH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
Liquidity ratio
98.424
190.932
382.479
642.874
18896.336
Interest coverage
1.697
1.124
2.338
-3.051
-2.814
Sector positioning
Liquidity ratio
18896.342017
2015
2016
2017
Q1: 100.9
Med: 392.06
Q3: 1992.6
Excellent+22 pts over 3 years
In 2017, the liquidity ratio of MICHELE HOCH (18896.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.81x2017
2015
2016
2017
Q1: -60.98x
Med: 0.0x
Q3: 0.34x
Average-26 pts over 3 years
In 2017, the interest coverage of MICHELE HOCH (-2.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 301 days. Excellent situation: suppliers finance 301 days of the operating cycle (retail model).
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
301 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MICHELE HOCH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
Operating WCR
-277 608 €
-138 588 €
-395 912 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
88
62
41
0
0
Supplier payment term (days)
26
21
232
3684
301
Positioning of MICHELE HOCH in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 85 transactions of similar company sales
in 2017,
the value of MICHELE HOCH is estimated at
26 715 €
(range 11 803€ - 57 316€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
85 tx
11k€26k€57k€
26 715 €Range: 11 803€ - 57 316€
NAF 5 année 2017
Valuation method used
Net Income Multiple
4 239 €
×
6.3x
=26 716 €
Range: 11 803€ - 57 316€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare MICHELE HOCH with other companies in the same sector:
Yes, MICHELE HOCH generated a net profit of 4 k€ in 2017.
Where is the headquarters of MICHELE HOCH ?
The headquarters of MICHELE HOCH is located in MULHOUSE (68200), in the department Haut-Rhin.
Where to find the tax return of MICHELE HOCH ?
The tax return of MICHELE HOCH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MICHELE HOCH operate?
MICHELE HOCH operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart