Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: LES PONTETS (25240), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MICHEL RENAUD : revenue, balance sheet and financial ratios
MICHEL RENAUD is a French company
founded 34 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in LES PONTETS (25240),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MICHEL RENAUD (SIREN 384384731)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 994 138 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
48 774 €
243 205 €
324 839 €
259 291 €
163 883 €
115 928 €
104 593 €
15 854 €
2 820 €
EBITDA
N/C
N/C
458 503 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
16.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2024, MICHEL RENAUD genera un resultado neto positivo de 49 k€. Evolución 2016-2024: 3 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 774 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 87%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.294%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.849%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.204
0.895
1.006
4.816
5.65
10.165
11.182
14.935
0.294
Financial autonomy
69.049
67.659
75.312
70.094
69.23
68.404
70.875
77.346
86.849
Repayment capacity
None
None
None
None
None
None
0.54
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
17.999%
None%
None%
Sector positioning
Ratio de endeudamiento
0.292024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Excelente
En 2024, el ratio de endeudamiento de MICHEL RENAUD (0.29) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
86.85%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Excelente+9 pts over 3 years
En 2024, el autonomía financiera de MICHEL RENAUD (86.8%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.54 ans2022
2022
Q1: 0.36 ans
Med: 1.27 ans
Q3: 3.48 ans
Bueno
En 2022, el capacidad de reembolso de MICHEL RENAUD (0.5 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 731.79. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
731.789
Liquidity indicators evolution MICHEL RENAUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
306.498
297.731
390.971
357.145
338.491
375.094
428.026
820.749
731.789
Interest coverage
None
None
None
None
None
None
3.429
None
None
Sector positioning
Ratio de liquidez
731.792024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Excelente
En 2024, el ratio de liquidez de MICHEL RENAUD (731.79) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
3.43x2022
2022
Q1: 0.3x
Med: 1.63x
Q3: 5.01x
Bueno
En 2022, el cobertura de intereses de MICHEL RENAUD (3.4x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MICHEL RENAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
763 416 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
101
0
0
Customer payment term (days)
0
0
0
0
0
0
51
0
0
Supplier payment term (days)
0
0
0
0
0
0
119
0
0
Positioning of MICHEL RENAUD in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 51 093€ to 186 508€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
51k€104k€186k€
104 983 €Range: 51 093€ - 186 508€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare MICHEL RENAUD with other companies in the same sector:
Yes, MICHEL RENAUD generated a net profit of 49 k€ in 2024.
Where is the headquarters of MICHEL RENAUD ?
The headquarters of MICHEL RENAUD is located in LES PONTETS (25240), in the department Doubs.
Where to find the tax return of MICHEL RENAUD ?
The tax return of MICHEL RENAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MICHEL RENAUD operate?
MICHEL RENAUD operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart