Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-11-05 (11 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: BASTIA (20200), None
MICHEL ET NOEL HOMME : revenue, balance sheet and financial ratios
MICHEL ET NOEL HOMME is a French company
founded 11 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in BASTIA (20200),
this company of category PME
shows in 2019 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MICHEL ET NOEL HOMME (SIREN 807650551)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 028 229 €
1 863 198 €
1 803 636 €
1 531 057 €
Net income
268 435 €
439 721 €
384 129 €
355 987 €
111 786 €
170 955 €
130 204 €
123 848 €
102 931 €
EBITDA
N/C
N/C
N/C
N/C
N/C
241 498 €
200 821 €
190 928 €
169 469 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.4%
7.0%
6.9%
6.7%
Revenue and income statement
In 2024, MICHEL ET NOEL HOMME generates positive net income of 268 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 103 k€ -> 268 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
268 435 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.774%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.121%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MICHEL ET NOEL HOMME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.388
1.382
15.626
17.823
37.702
29.495
22.341
26.239
32.774
Financial autonomy
84.87
84.129
73.552
70.185
60.508
64.555
68.973
71.071
69.121
Repayment capacity
0.408
0.219
2.514
2.354
None
None
None
None
None
Cash flow / Revenue
8.735%
8.431%
8.463%
10.109%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.772024
2022
2023
2024
Q1: 0.78
Med: 21.74
Q3: 81.35
Average+15 pts over 3 years
In 2024, the debt ratio of MICHEL ET NOEL HOMME (32.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.12%2024
2022
2023
2024
Q1: 7.04%
Med: 33.52%
Q3: 60.34%
Excellent
In 2024, the financial autonomy of MICHEL ET NOEL HOMME (69.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 885.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
885.166
Liquidity indicators evolution MICHEL ET NOEL HOMME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
547.878
505.02
531.668
453.076
485.822
504.656
542.922
761.397
885.166
Interest coverage
0.945
0.561
0.27
0.072
None
None
None
None
None
Sector positioning
Liquidity ratio
885.172024
2022
2023
2024
Q1: 112.99
Med: 209.42
Q3: 385.58
Excellent
In 2024, the liquidity ratio of MICHEL ET NOEL HOMME (885.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MICHEL ET NOEL HOMME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
256 299 €
119 455 €
259 823 €
161 711 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
70
59
93
80
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
54
43
49
54
0
0
0
0
0
Positioning of MICHEL ET NOEL HOMME in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 68 transactions of similar company sales
in 2024,
the value of MICHEL ET NOEL HOMME is estimated at
877 684 €
(range 441 408€ - 1 609 285€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
441k€877k€1609k€
877 684 €Range: 441 408€ - 1 609 285€
NAF 5 année 2024
Valuation method used
Net Income Multiple
268 435 €
×
3.3x
=877 685 €
Range: 441 408€ - 1 609 285€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare MICHEL ET NOEL HOMME with other companies in the same sector:
Frequently asked questions about MICHEL ET NOEL HOMME
What is the revenue of MICHEL ET NOEL HOMME ?
The revenue of MICHEL ET NOEL HOMME in 2019 is 2.0 M€.
Is MICHEL ET NOEL HOMME profitable?
Yes, MICHEL ET NOEL HOMME generated a net profit of 268 k€ in 2024.
Where is the headquarters of MICHEL ET NOEL HOMME ?
The headquarters of MICHEL ET NOEL HOMME is located in BASTIA (20200).
Where to find the tax return of MICHEL ET NOEL HOMME ?
The tax return of MICHEL ET NOEL HOMME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MICHEL ET NOEL HOMME operate?
MICHEL ET NOEL HOMME operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart