Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-10-13 (37 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SABLE-SUR-SARTHE (72300), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MICHEL COUVERTURE CHARPENTE : revenue, balance sheet and financial ratios
MICHEL COUVERTURE CHARPENTE is a French company
founded 37 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SABLE-SUR-SARTHE (72300),
this company of category PME
shows in 2016 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MICHEL COUVERTURE CHARPENTE (SIREN 348398090)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 612 629 €
Net income
139 163 €
142 705 €
223 282 €
205 800 €
137 269 €
161 492 €
173 752 €
233 536 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
616 518 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
14.5%
Revenue and income statement
In 2024, MICHEL COUVERTURE CHARPENTE generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 234 k€ -> 139 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
139 163 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.633%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.817%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MICHEL COUVERTURE CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
48.02
58.632
69.396
79.544
7.678
28.002
52.087
112.633
Financial autonomy
57.158
50.025
53.591
51.051
74.475
62.912
53.688
37.817
Repayment capacity
1.057
None
None
None
None
None
None
None
Cash flow / Revenue
14.552%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
112.632024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Watch+25 pts over 3 years
In 2024, the debt ratio of MICHEL COUVERTURE CHARPENTE (112.63) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.82%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Average-29 pts over 3 years
In 2024, the financial autonomy of MICHEL COUVERTURE CHARPENTE (37.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 356.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
356.016
Liquidity indicators evolution MICHEL COUVERTURE CHARPENTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
649.258
446.594
966.194
1056.8
415.728
416.511
485.771
356.016
Interest coverage
0.916
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
356.022024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Excellent
In 2024, the liquidity ratio of MICHEL COUVERTURE CHARPENTE (356.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MICHEL COUVERTURE CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
236 621 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
12
0
0
0
0
0
0
0
Customer payment term (days)
43
0
0
0
0
0
0
0
Supplier payment term (days)
34
0
0
0
0
0
0
0
Positioning of MICHEL COUVERTURE CHARPENTE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 139 705€ to 564 786€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
139k€291k€564k€
291 141 €Range: 139 705€ - 564 786€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare MICHEL COUVERTURE CHARPENTE with other companies in the same sector:
Frequently asked questions about MICHEL COUVERTURE CHARPENTE
What is the revenue of MICHEL COUVERTURE CHARPENTE ?
The revenue of MICHEL COUVERTURE CHARPENTE in 2016 is 1.6 M€.
Is MICHEL COUVERTURE CHARPENTE profitable?
Yes, MICHEL COUVERTURE CHARPENTE generated a net profit of 139 k€ in 2024.
Where is the headquarters of MICHEL COUVERTURE CHARPENTE ?
The headquarters of MICHEL COUVERTURE CHARPENTE is located in SABLE-SUR-SARTHE (72300), in the department Sarthe.
Where to find the tax return of MICHEL COUVERTURE CHARPENTE ?
The tax return of MICHEL COUVERTURE CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MICHEL COUVERTURE CHARPENTE operate?
MICHEL COUVERTURE CHARPENTE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart