SIREN : 378762603
MICHAEL PAETZOLD is a French company founded 35 years ago, specialized in the sector Analyses, essais et inspections techniques. Based in CADAUJAC (33140), this company of category PME shows in 2025 a revenue of 17.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 376 728 € | 18 322 072 € | 17 217 945 € | 17 260 218 € | 14 643 888 € | 14 265 467 € | 15 199 419 € | 13 240 797 € | 13 360 867 € |
| Net income | 561 207 € | 598 904 € | 551 955 € | 1 111 121 € | 852 693 € | 620 617 € | 772 516 € | 858 903 € | 722 430 € |
| EBITDA | 2 105 129 € | 1 883 872 € | 1 706 620 € | 2 362 225 € | 1 772 610 € | 1 426 034 € | 1 658 669 € | 1 655 727 € | 1 686 929 € |
| Net margin | 3.2% | 3.3% | 3.2% | 6.4% | 5.8% | 4.4% | 5.1% | 6.5% | 5.4% |
In 2025, MICHAEL PAETZOLD achieves revenue of 17.4 M€. Revenue is growing positively over 9 years (CAGR: +3.3%). Slight decline of -5% vs 2024. After deducting consumption (2.5 M€), gross margin stands at 14.9 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 12.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 561 k€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
17 376 728 €
14 885 575 €
2 105 129 €
594 029 €
561 207 €
12.1%
The debt ratio (= Financial debt / Equity x 100) stands at 148%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 11.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
148.013%
29.995%
11.21%
3.011
29.0%
In 2025, the debt ratio of MICHAEL PAETZOLD (148.01) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2025, the financial autonomy of MICHAEL PAETZOLD (30.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of MICHAEL PAETZOLD (3.01) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 218.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.7x. Operating income very largely covers interest expenses: high safety margin.
218.215
5.737
In 2025, the liquidity ratio of MICHAEL PAETZOLD (218.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of MICHAEL PAETZOLD (5.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. The company must finance 27 days of gap between collections and payments. Inventory turnover is 42 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 73 days of revenue, i.e. 3.5 M€ to permanently finance. Over 2017-2025, WCR increased by +68%, requiring additional financing.
3 511 489 €
62 j
35 j
42 j
73 j
Based on 53 transactions of similar company sales
in 2025,
the value of MICHAEL PAETZOLD is estimated at
4 325 979 €
(range 1 816 378€ - 9 122 265€).
With an EBITDA of 2 105 129€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MICHAEL PAETZOLD with other companies in the same sector:
Voir toutes les statistiques du secteur Analyses, essais et inspections techniques
The revenue of MICHAEL PAETZOLD in 2025 is 17.4 M€.
Yes, MICHAEL PAETZOLD generated a net profit of 561 k€ in 2025.
The headquarters of MICHAEL PAETZOLD is located in CADAUJAC (33140), in the department Gironde.
The tax return of MICHAEL PAETZOLD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MICHAEL PAETZOLD operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.