Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-10-01 (39 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MARLY (57155), Moselle
MGJ SAS MAGE : revenue, balance sheet and financial ratios
MGJ SAS MAGE is a French company
founded 39 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MARLY (57155),
this company of category PME
shows in 2017 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MGJ SAS MAGE (SIREN 339735565)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
4 538 219 €
4 964 692 €
Net income
-207 907 €
-75 369 €
336 649 €
223 882 €
426 712 €
550 665 €
EBITDA
N/C
N/C
N/C
N/C
788 005 €
1 076 829 €
Net margin
N/C
N/C
N/C
N/C
9.4%
11.1%
Revenue and income statement
In 2024, MGJ SAS MAGE records a net loss of 208 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-207 907 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 156%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.587%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.37%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
80.694
76.167
74.456
64.338
128.443
155.587
Financial autonomy
44.069
44.674
43.623
47.397
27.896
23.37
Repayment capacity
2.129
2.732
None
None
None
None
Cash flow / Revenue
16.035%
12.777%
None%
None%
None%
None%
Sector positioning
Debt ratio
155.592024
2019
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Watch
In 2024, the debt ratio of MGJ SAS MAGE (155.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.37%2024
2019
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average-36 pts over 3 years
In 2024, the financial autonomy of MGJ SAS MAGE (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.751
Liquidity indicators evolution MGJ SAS MAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
279.843
260.214
253.489
263.892
224.356
183.751
Interest coverage
5.533
6.845
None
None
None
None
Sector positioning
Liquidity ratio
183.752024
2019
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average-32 pts over 3 years
In 2024, the liquidity ratio of MGJ SAS MAGE (183.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MGJ SAS MAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
483 710 €
611 843 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
42
60
0
0
0
0
Customer payment term (days)
41
28
0
0
0
0
Supplier payment term (days)
37
45
0
0
0
0
Positioning of MGJ SAS MAGE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MGJ SAS MAGE with other companies in the same sector:
The headquarters of MGJ SAS MAGE is located in MARLY (57155), in the department Moselle.
Where to find the tax return of MGJ SAS MAGE ?
The tax return of MGJ SAS MAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MGJ SAS MAGE operate?
MGJ SAS MAGE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart