MGE DIFFUSION BIEN-ETRE : revenue, balance sheet and financial ratios
MGE DIFFUSION BIEN-ETRE is a French company
founded 15 years ago,
specialized in the sector Formation continue d'adultes.
Based in PUGET-SUR-ARGENS (83480),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MGE DIFFUSION BIEN-ETRE (SIREN 529181463)
Indicator
2023
2022
2016
Revenue
N/C
1 810 532 €
163 135 €
Net income
378 699 €
862 333 €
337 €
EBITDA
N/C
913 849 €
1 855 €
Net margin
N/C
47.6%
0.2%
Revenue and income statement
In 2023, MGE DIFFUSION BIEN-ETRE generates positive net income of 379 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 337 € -> 379 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
378 699 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.297%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.627%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Debt ratio
93.283
0.0
0.297
Financial autonomy
42.735
68.298
80.627
Repayment capacity
17.785
0.0
None
Cash flow / Revenue
1.064%
47.732%
None%
Sector positioning
Debt ratio
0.32023
2016
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Good-48 pts over 3 years
In 2023, the debt ratio of MGE DIFFUSION BIEN-ETRE (0.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.63%2023
2016
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Excellent+12 pts over 3 years
In 2023, the financial autonomy of MGE DIFFUSION BIEN-ETRE (80.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2016
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Excellent-50 pts over 2 years
In 2022, the repayment capacity of MGE DIFFUSION BIEN-ETRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 571.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2022
2023
Liquidity ratio
571.869
313.237
571.829
Interest coverage
8.032
0.005
None
Sector positioning
Liquidity ratio
571.832023
2016
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Excellent
In 2023, the liquidity ratio of MGE DIFFUSION BIEN-ETRE (571.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.01x2022
2016
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Good-25 pts over 2 years
In 2022, the interest coverage of MGE DIFFUSION BIEN-ETRE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MGE DIFFUSION BIEN-ETRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Operating WCR
39 175 €
474 106 €
0 €
Inventory turnover (days)
3
0
0
Customer payment term (days)
61
2
0
Supplier payment term (days)
0
36
0
Positioning of MGE DIFFUSION BIEN-ETRE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of MGE DIFFUSION BIEN-ETRE is estimated at
1 112 223 €
(range 414 946€ - 6 014 914€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
414k€1112k€6014k€
1 112 223 €Range: 414 946€ - 6 014 914€
NAF 5 all-time
Valuation method used
Net Income Multiple
378 699 €
×
2.9x
=1 112 223 €
Range: 414 947€ - 6 014 914€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare MGE DIFFUSION BIEN-ETRE with other companies in the same sector:
Frequently asked questions about MGE DIFFUSION BIEN-ETRE
What is the revenue of MGE DIFFUSION BIEN-ETRE ?
The revenue of MGE DIFFUSION BIEN-ETRE in 2022 is 1.8 M€.
Is MGE DIFFUSION BIEN-ETRE profitable?
Yes, MGE DIFFUSION BIEN-ETRE generated a net profit of 379 k€ in 2023.
Where is the headquarters of MGE DIFFUSION BIEN-ETRE ?
The headquarters of MGE DIFFUSION BIEN-ETRE is located in PUGET-SUR-ARGENS (83480), in the department Var.
Where to find the tax return of MGE DIFFUSION BIEN-ETRE ?
The tax return of MGE DIFFUSION BIEN-ETRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MGE DIFFUSION BIEN-ETRE operate?
MGE DIFFUSION BIEN-ETRE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart