Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-11-01 (25 years)Status: ActiveBusiness sector: SupérettesLocation: BLOIS (41000), Loir-et-Cher
M.G. VIENNE : revenue, balance sheet and financial ratios
M.G. VIENNE is a French company
founded 25 years ago,
specialized in the sector Supérettes.
Based in BLOIS (41000),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, M.G. VIENNE records a net loss of 108 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-107 754 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 183%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
183.409%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.652%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
10.217
5.5
50.054
53.21
81.019
66.114
107.005
183.409
Financial autonomy
62.322
60.906
48.989
47.764
40.537
43.652
34.643
22.652
Repayment capacity
0.906
None
None
None
None
None
-9.98
None
Cash flow / Revenue
2.178%
None%
None%
None%
None%
None%
-1.212%
None%
Sector positioning
Debt ratio
183.412023
2021
2022
2023
Q1: 0.25
Med: 28.55
Q3: 98.94
Average+16 pts over 3 years
In 2023, the debt ratio of M.G. VIENNE (183.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.65%2023
2021
2022
2023
Q1: 9.88%
Med: 33.66%
Q3: 52.58%
Average-26 pts over 3 years
In 2023, the financial autonomy of M.G. VIENNE (22.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-9.98 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Excellent
In 2022, the repayment capacity of M.G. VIENNE (-9.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.541
Liquidity indicators evolution M.G. VIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
145.193
129.938
109.182
130.054
125.647
126.653
113.523
81.541
Interest coverage
0.878
None
None
None
None
None
-23.109
None
Sector positioning
Liquidity ratio
81.542023
2021
2022
2023
Q1: 99.14
Med: 149.39
Q3: 229.31
Watch-18 pts over 3 years
In 2023, the liquidity ratio of M.G. VIENNE (81.54) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-23.11x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Watch
In 2022, the interest coverage of M.G. VIENNE (-23.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution M.G. VIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
99 861 €
0 €
0 €
0 €
0 €
0 €
105 232 €
0 €
Inventory turnover (days)
18
0
0
0
0
0
21
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
30
0
0
0
0
0
28
0
Positioning of M.G. VIENNE in its sector
Comparison with sector Supérettes
Similar companies (Supérettes)
Compare M.G. VIENNE with other companies in the same sector:
The headquarters of M.G. VIENNE is located in BLOIS (41000), in the department Loir-et-Cher.
Where to find the tax return of M.G. VIENNE ?
The tax return of M.G. VIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M.G. VIENNE operate?
M.G. VIENNE operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart