Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-10-01 (27 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: ANTIBES (06160), Alpes-Maritimes
M.G. MARRO JARDINS : revenue, balance sheet and financial ratios
M.G. MARRO JARDINS is a French company
founded 27 years ago,
specialized in the sector Services d'aménagement paysager .
Based in ANTIBES (06160),
this company of category PME
shows in 2021 a revenue of 183 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - M.G. MARRO JARDINS (SIREN 420579930)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2014
Revenue
N/C
N/C
183 432 €
193 754 €
168 161 €
166 701 €
194 761 €
179 832 €
268 996 €
Net income
25 003 €
-11 626 €
14 313 €
10 711 €
1 377 €
2 395 €
9 258 €
21 562 €
2 039 €
EBITDA
N/C
N/C
25 750 €
25 030 €
7 387 €
6 739 €
12 168 €
24 340 €
854 €
Net margin
N/C
N/C
7.8%
5.5%
0.8%
1.4%
4.8%
12.0%
0.8%
Revenue and income statement
In 2023, M.G. MARRO JARDINS generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 2 k€ -> 25 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 003 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.449%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.224%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.202
2.702
0.462
18.831
34.188
63.227
69.974
125.236
42.449
Financial autonomy
56.867
65.691
49.289
40.929
52.015
38.761
46.402
34.6
53.224
Repayment capacity
0.05
0.057
0.017
0.956
3.405
1.957
1.641
None
None
Cash flow / Revenue
0.614%
13.035%
5.179%
3.565%
1.741%
6.606%
12.318%
None%
None%
Sector positioning
Debt ratio
42.452023
2021
2022
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Average-8 pts over 3 years
In 2023, the debt ratio of M.G. MARRO JARDINS (42.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.22%2023
2021
2022
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Good+8 pts over 3 years
In 2023, the financial autonomy of M.G. MARRO JARDINS (53.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.64 years2021
2021
Q1: 0.0 years
Med: 0.51 years
Q3: 1.87 years
Average
In 2021, the repayment capacity of M.G. MARRO JARDINS (1.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 299.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
299.12
Liquidity indicators evolution M.G. MARRO JARDINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
122.808
174.49
119.515
107.124
151.149
141.109
299.282
280.444
299.12
Interest coverage
0.0
0.0
0.0
0.92
0.758
0.084
0.819
None
None
Sector positioning
Liquidity ratio
299.122023
2021
2022
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Excellent
In 2023, the liquidity ratio of M.G. MARRO JARDINS (299.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.82x2021
2021
Q1: 0.0x
Med: 0.42x
Q3: 1.91x
Good
In 2021, the interest coverage of M.G. MARRO JARDINS (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution M.G. MARRO JARDINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
9 259 €
12 568 €
4 659 €
2 609 €
6 257 €
-2 966 €
5 710 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
24
38
47
53
31
40
36
0
0
Supplier payment term (days)
31
34
33
35
14
28
29
0
0
Positioning of M.G. MARRO JARDINS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of M.G. MARRO JARDINS is estimated at
80 668 €
(range 23 982€ - 179 774€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
23k€80k€179k€
80 668 €Range: 23 982€ - 179 774€
NAF 5 all-time
Valuation method used
Net Income Multiple
25 003 €
×
3.2x
=80 669 €
Range: 23 983€ - 179 774€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare M.G. MARRO JARDINS with other companies in the same sector:
Frequently asked questions about M.G. MARRO JARDINS
What is the revenue of M.G. MARRO JARDINS ?
The revenue of M.G. MARRO JARDINS in 2021 is 183 k€.
Is M.G. MARRO JARDINS profitable?
Yes, M.G. MARRO JARDINS generated a net profit of 25 k€ in 2023.
Where is the headquarters of M.G. MARRO JARDINS ?
The headquarters of M.G. MARRO JARDINS is located in ANTIBES (06160), in the department Alpes-Maritimes.
Where to find the tax return of M.G. MARRO JARDINS ?
The tax return of M.G. MARRO JARDINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M.G. MARRO JARDINS operate?
M.G. MARRO JARDINS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart