Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-22 (28 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PARIS (75017), Paris
MFI MARKETING FINANCE INTERNATIONAL : revenue, balance sheet and financial ratios
MFI MARKETING FINANCE INTERNATIONAL is a French company
founded 28 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PARIS (75017),
this company of category PME
shows in 2022 a revenue of 21 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MFI MARKETING FINANCE INTERNATIONAL (SIREN 415391051)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
20 751 €
47 975 €
24 880 €
24 442 €
30 323 €
25 509 €
230 465 €
Net income
29 659 €
4 519 024 €
15 010 €
5 087 €
-66 135 €
-138 463 €
5 865 €
EBITDA
-526 281 €
-536 260 €
-477 679 €
-502 123 €
-508 136 €
-507 025 €
-240 402 €
Net margin
142.9%
9419.5%
60.3%
20.8%
-218.1%
-542.8%
2.5%
Revenue and income statement
In 2022, MFI MARKETING FINANCE INTERNATIONAL achieves revenue of 21 k€. Revenue is declining over the period 2016-2022 (CAGR: -33.1%). Significant drop of -57% vs 2021. After deducting consumption (0 €), gross margin stands at 21 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -526 k€, representing -2536.2% of revenue. Warning negative scissor effect: despite revenue change (-57%), EBITDA varies by +2%, reducing margin by 1418.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 30 k€, i.e. 142.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 751 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
20 751 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-526 281 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 768 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 659 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2536.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 115.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 109.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.888%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.922%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
109.209%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
115.147
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MFI MARKETING FINANCE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
62.339
63.439
68.366
98.243
114.194
16.927
37.888
Financial autonomy
60.813
60.488
58.765
49.952
45.898
84.271
71.922
Repayment capacity
213.589
-16.887
-9.157
-142.988
-917.702
-8.695
115.147
Cash flow / Revenue
3.195%
-351.19%
-570.818%
-65.302%
-11.696%
-331.027%
109.209%
Sector positioning
Debt ratio
37.892022
2020
2021
2022
Q1: 0.04
Med: 14.14
Q3: 118.39
Average-19 pts over 3 years
In 2022, the debt ratio of MFI MARKETING FINANCE INT... (37.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.92%2022
2020
2021
2022
Q1: 18.05%
Med: 62.02%
Q3: 91.75%
Good+17 pts over 3 years
In 2022, the financial autonomy of MFI MARKETING FINANCE INT... (71.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
115.15 years2022
2020
2021
2022
Q1: -0.0 years
Med: 0.04 years
Q3: 3.93 years
Average+50 pts over 3 years
In 2022, the repayment capacity of MFI MARKETING FINANCE INT... (115.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.815
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-16.864
Liquidity indicators evolution MFI MARKETING FINANCE INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
825.544
335.329
287.248
1779.863
1438.044
152.875
160.815
Interest coverage
-15.015
-17.414
-23.328
-3.94
-13.259
-24.728
-16.864
Sector positioning
Liquidity ratio
160.812022
2020
2021
2022
Q1: 118.61
Med: 637.87
Q3: 4243.78
Average-33 pts over 3 years
In 2022, the liquidity ratio of MFI MARKETING FINANCE INT... (160.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-16.86x2022
2020
2021
2022
Q1: -75.2x
Med: -1.06x
Q3: 0.0x
Average
In 2022, the interest coverage of MFI MARKETING FINANCE INT... (-16.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. The gap of 310 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 16 days of revenue, i.e. 941 € to permanently finance. Notable WCR improvement over the period (-98%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
941 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
360 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
50 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution MFI MARKETING FINANCE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
43 055 €
107 971 €
57 947 €
88 345 €
1 017 038 €
-5 979 €
941 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
23
47
178
257
203
360
360
Supplier payment term (days)
86
103
82
89
87
54
50
Positioning of MFI MARKETING FINANCE INTERNATIONAL in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 93 381€ to 286 119€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
93k€178k€286k€
178 882 €Range: 93 381€ - 286 119€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare MFI MARKETING FINANCE INTERNATIONAL with other companies in the same sector:
Frequently asked questions about MFI MARKETING FINANCE INTERNATIONAL
What is the revenue of MFI MARKETING FINANCE INTERNATIONAL ?
The revenue of MFI MARKETING FINANCE INTERNATIONAL in 2022 is 21 k€.
Is MFI MARKETING FINANCE INTERNATIONAL profitable?
Yes, MFI MARKETING FINANCE INTERNATIONAL generated a net profit of 30 k€ in 2022.
Where is the headquarters of MFI MARKETING FINANCE INTERNATIONAL ?
The headquarters of MFI MARKETING FINANCE INTERNATIONAL is located in PARIS (75017), in the department Paris.
Where to find the tax return of MFI MARKETING FINANCE INTERNATIONAL ?
The tax return of MFI MARKETING FINANCE INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MFI MARKETING FINANCE INTERNATIONAL operate?
MFI MARKETING FINANCE INTERNATIONAL operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart