SIREN : 504341934
MF SAS is a French company founded 18 years ago, specialized in the sector Activités des sociétés holding. Based in MUTZIG (67190), this company of category PME shows in 2024 a revenue of 38 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 528 € | 37 155 € | N/C | N/C | 44 117 € | 41 315 € | 34 850 € | 13 715 € | 79 777 € |
| Net income | 67 636 € | 128 744 € | 1 397 953 € | 228 250 € | 151 351 € | 228 465 € | 192 047 € | 119 438 € | 117 783 € |
| EBITDA | -27 796 € | 29 € | N/C | N/C | 24 072 € | 15 948 € | -17 970 € | 12 € | 64 757 € |
| Net margin | 180.2% | 346.5% | N/C | N/C | 343.1% | 553.0% | 551.1% | 870.9% | 147.6% |
In 2024, MF SAS achieves revenue of 38 k€. Revenue is declining over the period 2015-2024 (CAGR: -8.0%). Vs 2023: +1%. After deducting consumption (0 €), gross margin stands at 38 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -28 k€, representing -74.1% of revenue. Warning negative scissor effect: despite revenue change (+1%), EBITDA varies by -95948%, reducing margin by 74.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 68 k€, i.e. 180.2% of revenue. This profit can be retained or distributed to shareholders.
37 528 €
37 528 €
-27 796 €
-38 221 €
67 636 €
-74.1%
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 244.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
7.027%
92.734%
244.348%
1.846
78.2%
In 2024, the debt ratio of MF SAS (7.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of MF SAS (92.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of MF SAS (1.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 11469.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
11469.469
-315.664
In 2024, the liquidity ratio of MF SAS (11469.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of MF SAS (-315.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Overall, WCR represents 3031 days of revenue, i.e. 316 k€ to permanently finance. Over 2015-2024, WCR increased by +3067%, requiring additional financing.
315 977 €
0 j
29 j
0 j
3031 j
Based on 54 transactions of similar company sales
in 2024,
the value of MF SAS is estimated at
52 755 €
(range 33 439€ - 217 815€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MF SAS with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of MF SAS in 2024 is 38 k€.
Yes, MF SAS generated a net profit of 68 k€ in 2024.
The headquarters of MF SAS is located in MUTZIG (67190), in the department Bas-Rhin.
The tax return of MF SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MF SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.