Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2008-12-01 (17 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: BIARD (86580), Vienne
MEXENS SOLAIRE : revenue, balance sheet and financial ratios
MEXENS SOLAIRE is a French company
founded 17 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in BIARD (86580),
this company of category ETI
shows in 2020 a revenue of 40.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEXENS SOLAIRE (SIREN 509307450)
Indicator
2024
2023
2020
2019
2017
2016
2015
Revenue
N/C
N/C
40 449 186 €
29 528 056 €
20 147 822 €
14 666 932 €
14 264 485 €
Net income
7 294 532 €
4 420 131 €
99 294 €
131 750 €
261 366 €
6 672 €
42 072 €
EBITDA
N/C
N/C
343 106 €
431 713 €
265 087 €
-28 128 €
-23 281 €
Net margin
N/C
N/C
0.2%
0.4%
1.3%
0.0%
0.3%
Revenue and income statement
In 2024, MEXENS SOLAIRE generates positive net income of 7.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 42 k€ -> 7.3 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 294 532 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 229%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
228.578%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.565%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2023
2024
Debt ratio
531.488
341.313
138.088
392.256
1066.019
347.138
228.578
Financial autonomy
1.53
2.474
4.58
1.629
0.79
5.84
8.565
Repayment capacity
42.318
-1.982
3.043
5.832
-159.136
None
None
Cash flow / Revenue
0.133%
-1.355%
0.849%
0.563%
-0.036%
None%
None%
Sector positioning
Debt ratio
228.582024
2020
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Watch
In 2024, the debt ratio of MEXENS SOLAIRE (228.58) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.56%2024
2020
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Average
In 2024, the financial autonomy of MEXENS SOLAIRE (8.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-159.14 years2020
2020
Q1: 0.0 years
Med: 0.28 years
Q3: 2.12 years
Excellent
In 2020, the repayment capacity of MEXENS SOLAIRE (-159.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.973
Liquidity indicators evolution MEXENS SOLAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2023
2024
Liquidity ratio
86.786
108.377
128.383
99.064
104.113
116.616
169.973
Interest coverage
-69.043
-106.95
4.025
1.845
8.569
None
None
Sector positioning
Liquidity ratio
169.972024
2020
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Average+15 pts over 3 years
In 2024, the liquidity ratio of MEXENS SOLAIRE (169.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.57x2020
2020
Q1: 0.0x
Med: 0.18x
Q3: 1.97x
Excellent
In 2020, the interest coverage of MEXENS SOLAIRE (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEXENS SOLAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2023
2024
Operating WCR
6 359 678 €
3 270 286 €
3 705 789 €
11 843 703 €
15 326 601 €
0 €
0 €
Inventory turnover (days)
24
24
19
32
22
0
0
Customer payment term (days)
88
30
42
71
56
0
0
Supplier payment term (days)
127
77
82
127
158
0
0
Positioning of MEXENS SOLAIRE in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 18 787 223€ to 62 198 336€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
18787k€34123k€62198k€
34 123 700 €Range: 18 787 223€ - 62 198 336€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare MEXENS SOLAIRE with other companies in the same sector:
Yes, MEXENS SOLAIRE generated a net profit of 7.3 M€ in 2024.
Where is the headquarters of MEXENS SOLAIRE ?
The headquarters of MEXENS SOLAIRE is located in BIARD (86580), in the department Vienne.
Where to find the tax return of MEXENS SOLAIRE ?
The tax return of MEXENS SOLAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEXENS SOLAIRE operate?
MEXENS SOLAIRE operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart