Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-07-01 (37 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: MALAY-LE-GRAND (89100), Yonne
MEUBLES YVES CATHELIN : revenue, balance sheet and financial ratios
MEUBLES YVES CATHELIN is a French company
founded 37 years ago,
specialized in the sector Commerce de détail de meubles.
Based in MALAY-LE-GRAND (89100),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEUBLES YVES CATHELIN (SIREN 349561316)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 166 069 €
N/C
N/C
N/C
1 042 833 €
951 634 €
N/C
Net income
25 191 €
26 860 €
16 307 €
22 486 €
9 310 €
13 188 €
13 590 €
12 161 €
13 270 €
EBITDA
N/C
N/C
43 603 €
N/C
N/C
N/C
45 300 €
6 603 €
-1 071 892 €
Net margin
N/C
N/C
1.4%
N/C
N/C
N/C
1.3%
1.3%
N/C
Revenue and income statement
In 2024, MEUBLES YVES CATHELIN generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 191 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.808%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.957%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.654
19.407
15.456
12.004
35.226
30.076
22.33
16.282
12.808
Financial autonomy
50.215
49.906
52.188
56.498
49.292
50.289
56.303
59.439
61.957
Repayment capacity
2.178
3.178
1.527
None
None
None
1.987
None
None
Cash flow / Revenue
None%
2.848%
4.439%
None%
None%
None%
4.999%
None%
None%
Sector positioning
Debt ratio
12.812024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Good
In 2024, the debt ratio of MEUBLES YVES CATHELIN (12.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.96%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Excellent
In 2024, the financial autonomy of MEUBLES YVES CATHELIN (62.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.99 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Average
In 2022, the repayment capacity of MEUBLES YVES CATHELIN (1.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 296.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
228.218
222.722
229.009
248.498
275.033
259.919
282.482
289.174
296.128
Interest coverage
-0.042
10.813
1.272
None
None
None
1.743
None
None
Sector positioning
Liquidity ratio
296.132024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Excellent
In 2024, the liquidity ratio of MEUBLES YVES CATHELIN (296.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.74x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Good
In 2022, the interest coverage of MEUBLES YVES CATHELIN (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEUBLES YVES CATHELIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
615 317 €
529 321 €
0 €
0 €
0 €
476 153 €
0 €
0 €
Inventory turnover (days)
0
206
181
0
0
0
176
0
0
Customer payment term (days)
0
32
22
0
0
0
13
0
0
Supplier payment term (days)
72
102
92
0
0
0
58
0
0
Positioning of MEUBLES YVES CATHELIN in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of MEUBLES YVES CATHELIN is estimated at
120 404 €
(range 54 443€ - 199 921€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
54k€120k€199k€
120 404 €Range: 54 443€ - 199 921€
NAF 5 année 2024
Valuation method used
Net Income Multiple
25 191 €
×
4.8x
=120 405 €
Range: 54 443€ - 199 922€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare MEUBLES YVES CATHELIN with other companies in the same sector:
Frequently asked questions about MEUBLES YVES CATHELIN
What is the revenue of MEUBLES YVES CATHELIN ?
The revenue of MEUBLES YVES CATHELIN in 2022 is 1.2 M€.
Is MEUBLES YVES CATHELIN profitable?
Yes, MEUBLES YVES CATHELIN generated a net profit of 25 k€ in 2024.
Where is the headquarters of MEUBLES YVES CATHELIN ?
The headquarters of MEUBLES YVES CATHELIN is located in MALAY-LE-GRAND (89100), in the department Yonne.
Where to find the tax return of MEUBLES YVES CATHELIN ?
The tax return of MEUBLES YVES CATHELIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEUBLES YVES CATHELIN operate?
MEUBLES YVES CATHELIN operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart