SIREN : 480140953
MEUBLE'S STORY is a French company founded 21 years ago, specialized in the sector Location de logements. Based in COURCHEVEL (73120), this company of category PME shows in 2019 a revenue of 21 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2018 | 2017 |
|---|---|---|---|
| Revenue | 20 979 € | 11 830 € | 13 242 € |
| Net income | -25 603 € | -306 € | 177 € |
| EBITDA | -1 177 € | -712 € | 23 € |
| Net margin | -122.0% | -2.6% | 1.3% |
In 2019, MEUBLE'S STORY achieves revenue of 21 k€. Over the period 2017-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +25.9%. Vs 2018, growth of +77% (12 k€ -> 21 k€). After deducting consumption (6 k€), gross margin stands at 15 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1 k€, representing -5.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -26 k€ (-122.0% of revenue), which will impact equity.
20 979 €
14 838 €
-1 177 €
-24 653 €
-25 603 €
-5.6%
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
69.203%
53.345%
-10.139%
-98.397
89.2%
In 2019, the debt ratio of MEUBLE'S STORY (69.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2019, the financial autonomy of MEUBLE'S STORY (53.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2019, the repayment capacity of MEUBLE'S STORY (-98.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 291.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
291.087
-279.439
In 2019, the liquidity ratio of MEUBLE'S STORY (291.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2019, the interest coverage of MEUBLE'S STORY (-279.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-836 days): operations structurally generate cash. Notable WCR improvement over the period (-5783%), freeing up cash.
-48 706 €
0 j
39 j
13 j
-836 j
Based on 234 transactions of similar company sales in 2019, the value of MEUBLE'S STORY is estimated at 14 454 € (range 6 908€ - 24 405€). The price/revenue ratio is 0.69x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 234 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MEUBLE'S STORY with other companies in the same sector:
Voir toutes les statistiques du secteur Location de logements
The revenue of MEUBLE'S STORY in 2019 is 21 k€.
MEUBLE'S STORY recorded a net loss in 2019.
The headquarters of MEUBLE'S STORY is located in COURCHEVEL (73120), in the department Savoie.
The tax return of MEUBLE'S STORY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MEUBLE'S STORY operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.