MEUBLES HUSSON : revenue, balance sheet and financial ratios

MEUBLES HUSSON is a French company founded 60 years ago, specialized in the sector Commerce de détail de meubles. Based in VEIGNE (37250), this company of category PME shows in 2020 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MEUBLES HUSSON (SIREN 664800315)
Indicator 2022 2021 2020 2018 2017 2016
Revenue N/C N/C 1 692 255 € 1 521 027 € 1 434 681 € 1 365 024 €
Net income 74 620 € 24 392 € 14 188 € 99 133 € 85 138 € 22 714 €
EBITDA N/C N/C 32 489 € 139 071 € 112 616 € 47 196 €
Net margin N/C N/C 0.8% 6.5% 5.9% 1.7%

Revenue and income statement

In 2022, MEUBLES HUSSON generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 23 k€ -> 75 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

74 620 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

78.338%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.779%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.2%

Solvency indicators evolution
MEUBLES HUSSON

Sector positioning

Debt ratio
78.34 2022
2020
2021
2022
Q1: 3.01
Med: 33.75
Q3: 108.56
Average +40 pts over 3 years

In 2022, the debt ratio of MEUBLES HUSSON (78.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.78% 2022
2020
2021
2022
Q1: 11.03%
Med: 27.57%
Q3: 46.91%
Good

In 2022, the financial autonomy of MEUBLES HUSSON (35.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2020
2020
Q1: 0.0 years
Med: 0.74 years
Q3: 3.43 years
Excellent

In 2020, the repayment capacity of MEUBLES HUSSON (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 258.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

258.73

Liquidity indicators evolution
MEUBLES HUSSON

Sector positioning

Liquidity ratio
258.73 2022
2020
2021
2022
Q1: 113.85
Med: 155.36
Q3: 239.66
Excellent +39 pts over 3 years

In 2022, the liquidity ratio of MEUBLES HUSSON (258.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
8.96x 2020
2020
Q1: 0.0x
Med: 0.46x
Q3: 3.44x
Excellent

In 2020, the interest coverage of MEUBLES HUSSON (9.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MEUBLES HUSSON

Positioning of MEUBLES HUSSON in its sector

Comparison with sector Commerce de détail de meubles

Valuation estimate

Based on 61 transactions of similar company sales in 2022, the value of MEUBLES HUSSON is estimated at 255 795 € (range 95 121€ - 502 807€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
61 tx
95k€ 255k€ 502k€
255 795 € Range: 95 121€ - 502 807€
NAF 5 année 2022

Valuation method used

Net Income Multiple
74 620 € × 3.4x = 255 795 €
Range: 95 121€ - 502 808€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de meubles)

Compare MEUBLES HUSSON with other companies in the same sector:

Frequently asked questions about MEUBLES HUSSON

What is the revenue of MEUBLES HUSSON ?

The revenue of MEUBLES HUSSON in 2020 is 1.7 M€.

Is MEUBLES HUSSON profitable?

Yes, MEUBLES HUSSON generated a net profit of 75 k€ in 2022.

Where is the headquarters of MEUBLES HUSSON ?

The headquarters of MEUBLES HUSSON is located in VEIGNE (37250), in the department Indre-et-Loire.

Where to find the tax return of MEUBLES HUSSON ?

The tax return of MEUBLES HUSSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MEUBLES HUSSON operate?

MEUBLES HUSSON operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.