Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-12-01 (43 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: BEZIERS (34500), Herault
MEUBLES GAUTHIER : revenue, balance sheet and financial ratios
MEUBLES GAUTHIER is a French company
founded 43 years ago,
specialized in the sector Commerce de détail de meubles.
Based in BEZIERS (34500),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEUBLES GAUTHIER (SIREN 326093002)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
1 541 612 €
1 664 997 €
1 542 386 €
1 410 460 €
1 450 994 €
1 368 762 €
Net income
126 631 €
241 268 €
202 956 €
113 118 €
95 601 €
37 563 €
29 124 €
46 480 €
47 237 €
EBITDA
N/C
N/C
N/C
207 572 €
155 863 €
109 974 €
123 519 €
116 901 €
96 654 €
Net margin
N/C
N/C
N/C
7.3%
5.7%
2.4%
2.1%
3.2%
3.5%
Revenue and income statement
In 2024, MEUBLES GAUTHIER generates positive net income of 127 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 47 k€ -> 127 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
126 631 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.655%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.372%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
3.294
2.758
7.304
2.646
3.092
1.117
1.08
0.648
0.655
Financial autonomy
74.654
71.911
71.77
71.017
73.929
69.735
67.131
73.937
73.372
Repayment capacity
0.334
0.39
0.347
0.523
0.309
0.114
None
None
None
Cash flow / Revenue
6.648%
6.226%
7.926%
4.897%
7.284%
10.764%
None%
None%
None%
Sector positioning
Debt ratio
0.662024
2021
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Excellent
In 2024, the debt ratio of MEUBLES GAUTHIER (0.66) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.37%2024
2021
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Excellent
In 2024, the financial autonomy of MEUBLES GAUTHIER (73.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 280.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
280.621
Liquidity indicators evolution MEUBLES GAUTHIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
285.009
249.53
255.5
252.903
290.712
253.069
247.529
286.58
280.621
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
280.622024
2021
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Excellent
In 2024, the liquidity ratio of MEUBLES GAUTHIER (280.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 150 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 389 days. Excellent situation: suppliers finance 239 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
150 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
389 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEUBLES GAUTHIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
283 306 €
264 864 €
315 605 €
166 994 €
167 848 €
34 424 €
0 €
0 €
0 €
Inventory turnover (days)
128
121
131
114
97
104
0
0
0
Customer payment term (days)
6
25
22
6
10
17
49
95
150
Supplier payment term (days)
59
56
46
61
42
58
298
508
389
Positioning of MEUBLES GAUTHIER in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of MEUBLES GAUTHIER is estimated at
605 255 €
(range 273 676€ - 1 004 974€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
273k€605k€1004k€
605 255 €Range: 273 676€ - 1 004 974€
NAF 5 année 2024
Valuation method used
Net Income Multiple
126 631 €
×
4.8x
=605 255 €
Range: 273 676€ - 1 004 975€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare MEUBLES GAUTHIER with other companies in the same sector:
The revenue of MEUBLES GAUTHIER in 2020 is 1.5 M€.
Is MEUBLES GAUTHIER profitable?
Yes, MEUBLES GAUTHIER generated a net profit of 127 k€ in 2024.
Where is the headquarters of MEUBLES GAUTHIER ?
The headquarters of MEUBLES GAUTHIER is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of MEUBLES GAUTHIER ?
The tax return of MEUBLES GAUTHIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEUBLES GAUTHIER operate?
MEUBLES GAUTHIER operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart