Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-05-13 (31 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: LESSAY (50430), Manche
MEUBLES FINEL : revenue, balance sheet and financial ratios
MEUBLES FINEL is a French company
founded 31 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in LESSAY (50430),
this company of category PME
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEUBLES FINEL (SIREN 395052608)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 046 637 €
1 120 480 €
1 251 139 €
1 127 577 €
878 047 €
832 445 €
820 839 €
1 181 870 €
N/C
Net income
-93 297 €
22 307 €
90 137 €
90 791 €
38 665 €
-85 728 €
-1 053 840 €
31 582 €
370 657 €
EBITDA
-66 730 €
20 007 €
99 563 €
133 216 €
56 276 €
-55 279 €
-71 049 €
11 824 €
N/C
Net margin
-8.9%
2.0%
7.2%
8.1%
4.4%
-10.3%
-128.4%
2.7%
N/C
Revenue and income statement
In 2024, MEUBLES FINEL achieves revenue of 1.0 M€. Activity remains stable over the period (CAGR: -1.7%). Slight decline of -7% vs 2023. After deducting consumption (538 k€), gross margin stands at 509 k€, i.e. a rate of 49%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -67 k€, representing -6.4% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -434%, reducing margin by 8.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -93 k€ (-8.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 046 637 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
509 023 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-66 730 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-91 910 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-93 297 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -62%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -68%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-62.364%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-67.698%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.589%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.357
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
59.901
53.745
-63.977
-54.527
-58.404
-70.052
-80.73
-81.467
-62.364
Financial autonomy
33.523
37.139
-115.494
-107.792
-104.506
-79.474
-57.964
-51.748
-67.698
Repayment capacity
None
7.327
-2.832
-5.473
4.238
3.563
3.609
9.439
-3.357
Cash flow / Revenue
None%
3.494%
-13.502%
-6.897%
8.428%
7.768%
6.38%
2.456%
-7.589%
Sector positioning
Debt ratio
-62.362024
2022
2023
2024
Q1: 0.9
Med: 20.7
Q3: 70.89
Excellent
In 2024, the debt ratio of MEUBLES FINEL (-62.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-67.7%2024
2022
2023
2024
Q1: 7.19%
Med: 33.38%
Q3: 56.89%
Watch
In 2024, the financial autonomy of MEUBLES FINEL (-67.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.36 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.06 years
Q3: 2.39 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of MEUBLES FINEL (-3.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 62.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
62.77
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.361
Liquidity indicators evolution MEUBLES FINEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
192.952
207.247
59.709
50.166
53.446
65.221
71.366
67.995
62.77
Interest coverage
None
20.535
-2.96
-1.65
0.856
0.167
0.374
2.024
-0.361
Sector positioning
Liquidity ratio
62.772024
2022
2023
2024
Q1: 141.42
Med: 215.48
Q3: 351.71
Watch-13 pts over 3 years
In 2024, the liquidity ratio of MEUBLES FINEL (62.77) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.36x2024
2022
2023
2024
Q1: 0.0x
Med: 0.06x
Q3: 3.94x
Average-20 pts over 3 years
In 2024, the interest coverage of MEUBLES FINEL (-0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 258 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. The gap of 144 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 146 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-20 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-58 821 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
258 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
146 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-20 j
WCR and payment terms evolution MEUBLES FINEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
967 668 €
3 201 €
-75 461 €
-102 117 €
-4 679 €
22 946 €
44 561 €
-58 821 €
Inventory turnover (days)
0
129
144
147
146
128
122
146
146
Customer payment term (days)
0
24
24
24
22
17
28
0
258
Supplier payment term (days)
0
90
155
160
138
91
79
101
114
Positioning of MEUBLES FINEL in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of MEUBLES FINEL is estimated at
230 550 €
(range 170 635€ - 302 481€).
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
170k€230k€302k€
230 550 €Range: 170 635€ - 302 481€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 046 637 €
×
0.22x
=230 550 €
Range: 170 635€ - 302 481€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare MEUBLES FINEL with other companies in the same sector:
The headquarters of MEUBLES FINEL is located in LESSAY (50430), in the department Manche.
Where to find the tax return of MEUBLES FINEL ?
The tax return of MEUBLES FINEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEUBLES FINEL operate?
MEUBLES FINEL operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart