Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-11-02 (12 years)Status: ActiveBusiness sector: Fabrication d’autres meubles et industries connexes de l’ameublementLocation: AUZANCES (23700), Creuse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MEUBLES FAUCONNET SARL : revenue, balance sheet and financial ratios
MEUBLES FAUCONNET SARL is a French company
founded 12 years ago,
specialized in the sector Fabrication d’autres meubles et industries connexes de l’ameublement.
Based in AUZANCES (23700),
this company of category PME
shows in 2022 a revenue of 727 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEUBLES FAUCONNET SARL (SIREN 798261178)
Indicator
2024
2023
2022
Revenue
N/C
N/C
727 073 €
Net income
11 010 €
35 377 €
74 638 €
EBITDA
N/C
N/C
57 396 €
Net margin
N/C
N/C
10.3%
Revenue and income statement
In 2024, MEUBLES FAUCONNET SARL generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 75 k€ -> 11 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 010 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 315%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
315.334%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.525%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
1837.16
416.537
315.334
Financial autonomy
2.635
9.794
14.525
Repayment capacity
3.863
None
None
Cash flow / Revenue
9.269%
None%
None%
Sector positioning
Debt ratio
315.332024
2022
2023
2024
Q1: 0.92
Med: 21.14
Q3: 74.6
Watch
In 2024, the debt ratio of MEUBLES FAUCONNET SARL (315.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.53%2024
2022
2023
2024
Q1: 7.98%
Med: 31.08%
Q3: 54.68%
Average+7 pts over 3 years
In 2024, the financial autonomy of MEUBLES FAUCONNET SARL (14.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.86 years2022
2022
Q1: 0.0 years
Med: 0.36 years
Q3: 2.02 years
Watch
In 2022, the repayment capacity of MEUBLES FAUCONNET SARL (3.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
179.688
156.701
189.655
Interest coverage
5.931
None
None
Sector positioning
Liquidity ratio
189.662024
2022
2023
2024
Q1: 131.19
Med: 215.69
Q3: 367.62
Average
In 2024, the liquidity ratio of MEUBLES FAUCONNET SARL (189.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.93x2022
2022
Q1: 0.0x
Med: 0.02x
Q3: 3.16x
Excellent
In 2022, the interest coverage of MEUBLES FAUCONNET SARL (5.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEUBLES FAUCONNET SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
203 726 €
0 €
0 €
Inventory turnover (days)
139
0
0
Customer payment term (days)
15
0
0
Supplier payment term (days)
79
0
0
Positioning of MEUBLES FAUCONNET SARL in its sector
Comparison with sector Fabrication d’autres meubles et industries connexes de l’ameublement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 15 171€ to 175 778€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
15k€79k€175k€
79 550 €Range: 15 171€ - 175 778€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d’autres meubles et industries connexes de l’ameublement)
Compare MEUBLES FAUCONNET SARL with other companies in the same sector:
Frequently asked questions about MEUBLES FAUCONNET SARL
What is the revenue of MEUBLES FAUCONNET SARL ?
The revenue of MEUBLES FAUCONNET SARL in 2022 is 727 k€.
Is MEUBLES FAUCONNET SARL profitable?
Yes, MEUBLES FAUCONNET SARL generated a net profit of 11 k€ in 2024.
Where is the headquarters of MEUBLES FAUCONNET SARL ?
The headquarters of MEUBLES FAUCONNET SARL is located in AUZANCES (23700), in the department Creuse.
Where to find the tax return of MEUBLES FAUCONNET SARL ?
The tax return of MEUBLES FAUCONNET SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEUBLES FAUCONNET SARL operate?
MEUBLES FAUCONNET SARL operates in the sector Fabrication d’autres meubles et industries connexes de l’ameublement (NAF code 31.09B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart