Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-07-04 (11 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: SAINT-MAUR (36250), Indre
MEUBLES CHATEAUROUX : revenue, balance sheet and financial ratios
MEUBLES CHATEAUROUX is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de meubles.
Based in SAINT-MAUR (36250),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEUBLES CHATEAUROUX (SIREN 803370501)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 486 419 €
1 763 119 €
1 843 515 €
2 134 688 €
2 148 555 €
2 147 887 €
Net income
798 €
68 383 €
97 421 €
69 185 €
71 312 €
69 366 €
36 013 €
-14 116 €
21 698 €
55 308 €
EBITDA
N/C
N/C
N/C
N/C
105 420 €
108 356 €
68 805 €
-5 296 €
35 287 €
84 117 €
Net margin
N/C
N/C
N/C
N/C
4.8%
3.9%
2.0%
-0.7%
1.0%
2.6%
Revenue and income statement
In 2024, MEUBLES CHATEAUROUX generates positive net income of 798 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 55 k€ -> 798 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
798 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.576%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.384%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.065
22.299
6.23
24.056
14.407
1.148
0.0
18.955
14.321
11.576
Financial autonomy
34.204
31.312
35.767
32.784
44.346
44.424
50.517
51.811
61.568
60.384
Repayment capacity
0.985
1.136
-1.864
1.048
0.581
0.062
None
None
None
None
Cash flow / Revenue
3.19%
1.4%
-0.412%
3.722%
5.182%
5.501%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.582024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Good
In 2024, the debt ratio of MEUBLES CHATEAUROUX (11.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.38%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Excellent
In 2024, the financial autonomy of MEUBLES CHATEAUROUX (60.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
154.952
137.083
142.184
107.609
130.398
131.602
167.386
188.988
242.697
232.765
Interest coverage
22.804
50.874
-255.948
15.798
8.618
6.746
None
None
None
None
Sector positioning
Liquidity ratio
232.762024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Good+8 pts over 3 years
In 2024, the liquidity ratio of MEUBLES CHATEAUROUX (232.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MEUBLES CHATEAUROUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
226 795 €
197 452 €
126 523 €
37 571 €
126 204 €
-20 438 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
81
93
66
76
74
84
0
0
0
0
Customer payment term (days)
1
2
2
2
2
5
0
0
0
0
Supplier payment term (days)
19
24
25
29
30
33
0
0
0
0
Positioning of MEUBLES CHATEAUROUX in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of MEUBLES CHATEAUROUX is estimated at
3 814 €
(range 1 724€ - 6 333€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
1k€3k€6k€
3 814 €Range: 1 724€ - 6 333€
NAF 5 année 2024
Valuation method used
Net Income Multiple
798 €
×
4.8x
=3 814 €
Range: 1 725€ - 6 333€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare MEUBLES CHATEAUROUX with other companies in the same sector:
Frequently asked questions about MEUBLES CHATEAUROUX
What is the revenue of MEUBLES CHATEAUROUX ?
The revenue of MEUBLES CHATEAUROUX in 2020 is 1.5 M€.
Is MEUBLES CHATEAUROUX profitable?
Yes, MEUBLES CHATEAUROUX generated a net profit of 798€ in 2024.
Where is the headquarters of MEUBLES CHATEAUROUX ?
The headquarters of MEUBLES CHATEAUROUX is located in SAINT-MAUR (36250), in the department Indre.
Where to find the tax return of MEUBLES CHATEAUROUX ?
The tax return of MEUBLES CHATEAUROUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEUBLES CHATEAUROUX operate?
MEUBLES CHATEAUROUX operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart