Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: PARIS (75008), Paris
MEUBLES BERTRAND : revenue, balance sheet and financial ratios
MEUBLES BERTRAND is a French company
founded 61 years ago,
specialized in the sector Commerce de détail de meubles.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MEUBLES BERTRAND (SIREN 652019639)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
1 685 060 €
4 597 873 €
9 275 503 €
2 495 961 €
2 243 585 €
2 010 666 €
1 633 614 €
886 784 €
10 426 732 €
6 457 945 €
8 986 881 €
7 522 516 €
Net income
-258 948 €
-423 701 €
503 705 €
1 246 564 €
-302 778 €
-2 645 064 €
-388 430 €
80 812 €
1 197 055 €
1 408 315 €
1 794 017 €
1 351 669 €
EBITDA
-370 986 €
-477 839 €
671 495 €
-444 698 €
-320 335 €
-1 076 953 €
-432 568 €
-1 115 038 €
4 237 398 €
1 842 539 €
2 297 577 €
1 991 183 €
Net margin
-15.4%
-9.2%
5.4%
49.9%
-13.5%
-131.6%
-23.8%
9.1%
11.5%
21.8%
20.0%
18.0%
Revenue and income statement
In 2024, MEUBLES BERTRAND achieves revenue of 1.7 M€. Revenue is declining over the period 2013-2024 (CAGR: -12.7%). Significant drop of -63% vs 2023. After deducting consumption (555 k€), gross margin stands at 1.1 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -371 k€, representing -22.0% of revenue. Warning negative scissor effect: despite revenue change (-63%), EBITDA varies by +22%, reducing margin by 11.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -259 k€ (-15.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 685 060 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 129 644 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-370 986 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-317 158 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-258 948 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-22.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.686%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.063%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-15.158%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.868
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.6
2.037
1.395
1.122
0.113
9.186
12.237
23.948
16.076
10.986
19.961
20.686
Financial autonomy
36.005
48.645
52.48
64.35
88.743
78.384
62.165
52.463
56.943
42.443
50.561
46.063
Repayment capacity
0.014
0.05
0.057
0.018
-0.009
-1.579
-0.155
-1.999
-0.931
0.61
-1.37
-1.868
Cash flow / Revenue
17.689%
19.571%
21.007%
37.707%
-88.525%
-21.091%
-127.804%
-14.482%
-24.309%
7.183%
-9.621%
-15.158%
Sector positioning
Debt ratio
20.692024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Good+14 pts over 3 years
In 2024, the debt ratio of MEUBLES BERTRAND (20.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.06%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Good
In 2024, the financial autonomy of MEUBLES BERTRAND (46.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.87 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.71 years
Excellent-20 pts over 3 years
In 2024, the repayment capacity of MEUBLES BERTRAND (-1.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.739
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.893
Liquidity indicators evolution MEUBLES BERTRAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
156.973
195.734
209.089
277.878
864.938
673.819
246.938
214.925
235.906
162.686
202.574
170.739
Interest coverage
0.09
0.58
0.527
0.318
-0.755
-2.264
-150.916
-11.737
-9.613
2.554
-2.856
-1.893
Sector positioning
Liquidity ratio
170.742024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Good
In 2024, the liquidity ratio of MEUBLES BERTRAND (170.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.89x2024
2022
2023
2024
Q1: 0.0x
Med: 0.87x
Q3: 6.35x
Average-39 pts over 3 years
In 2024, the interest coverage of MEUBLES BERTRAND (-1.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 86 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 166 days. Excellent situation: suppliers finance 80 days of the operating cycle (retail model). Inventory turnover is 202 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 376 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2013-2024, WCR increased by +197%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 758 562 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
86 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
166 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
202 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
376 j
WCR and payment terms evolution MEUBLES BERTRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 808 413 €
746 271 €
4 006 186 €
5 120 464 €
6 072 706 €
5 866 602 €
2 507 461 €
2 089 406 €
1 301 494 €
-191 075 €
2 253 418 €
1 758 562 €
Inventory turnover (days)
5
1
51
8
238
150
201
162
126
36
70
202
Customer payment term (days)
12
14
153
139
1138
655
458
396
105
35
62
86
Supplier payment term (days)
19
60
64
119
70
88
74
102
84
43
87
166
Positioning of MEUBLES BERTRAND in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of MEUBLES BERTRAND is estimated at
371 180 €
(range 274 718€ - 486 987€).
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
274k€371k€486k€
371 180 €Range: 274 718€ - 486 987€
NAF 5 année 2024
Valuation method used
Revenue Multiple
1 685 060 €
×
0.22x
=371 181 €
Range: 274 719€ - 486 987€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare MEUBLES BERTRAND with other companies in the same sector:
The revenue of MEUBLES BERTRAND in 2024 is 1.7 M€.
Is MEUBLES BERTRAND profitable?
MEUBLES BERTRAND recorded a net loss in 2024.
Where is the headquarters of MEUBLES BERTRAND ?
The headquarters of MEUBLES BERTRAND is located in PARIS (75008), in the department Paris.
Where to find the tax return of MEUBLES BERTRAND ?
The tax return of MEUBLES BERTRAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MEUBLES BERTRAND operate?
MEUBLES BERTRAND operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart