Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-08-18 (42 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
METROPOLITAN FORMATIONS : revenue, balance sheet and financial ratios
METROPOLITAN FORMATIONS is a French company
founded 42 years ago,
specialized in the sector Formation continue d'adultes.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METROPOLITAN FORMATIONS (SIREN 328231766)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
1 248 083 €
1 370 076 €
1 461 451 €
1 650 360 €
2 151 949 €
2 220 349 €
2 312 671 €
2 047 359 €
1 922 462 €
Net income
-81 866 €
-277 697 €
-278 990 €
-62 758 €
-46 333 €
73 049 €
96 908 €
42 288 €
-14 061 €
EBITDA
-79 715 €
-205 423 €
-295 246 €
-93 982 €
-17 892 €
109 377 €
195 075 €
71 027 €
-3 362 €
Net margin
-6.6%
-20.3%
-19.1%
-3.8%
-2.2%
3.3%
4.2%
2.1%
-0.7%
Revenue and income statement
In 2023, METROPOLITAN FORMATIONS achieves revenue of 1.2 M€. Revenue is declining over the period 2015-2023 (CAGR: -5.3%). Slight decline of -9% vs 2022. After deducting consumption (25 k€), gross margin stands at 1.2 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -80 k€, representing -6.4% of revenue. Positive scissor effect: EBITDA margin improves by +8.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -82 k€ (-6.6% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 248 083 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 223 444 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-79 715 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-94 328 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-81 866 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -33%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -53%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-32.501%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-53.46%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.075%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.987
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
3.915
1.082
57.717
34.072
15.355
139.321
-215.175
-52.26
-32.501
Financial autonomy
7.32
13.361
17.065
23.165
20.761
14.141
-13.078
-48.386
-53.46
Repayment capacity
-0.064
0.074
0.814
0.861
-3.358
-2.385
-0.629
-0.923
-1.987
Cash flow / Revenue
-2.201%
0.791%
6.375%
5.007%
-0.499%
-6.088%
-24.964%
-15.741%
-6.075%
Sector positioning
Debt ratio
-32.52023
2021
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Excellent
In 2023, the debt ratio of METROPOLITAN FORMATIONS (-32.50) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-53.46%2023
2021
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Average
In 2023, the financial autonomy of METROPOLITAN FORMATIONS (-53.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.99 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent
In 2023, the repayment capacity of METROPOLITAN FORMATIONS (-1.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.333
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
148.0
143.114
173.484
180.702
164.255
190.375
118.103
91.903
91.333
Interest coverage
-96.728
22.689
0.36
1.084
-3.722
-0.143
-0.291
-0.808
-1.402
Sector positioning
Liquidity ratio
91.332023
2021
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Watch
In 2023, the liquidity ratio of METROPOLITAN FORMATIONS (91.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.4x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Average
In 2023, the interest coverage of METROPOLITAN FORMATIONS (-1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 148 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 122 days. The company must finance 26 days of gap between collections and payments. WCR is negative (-103 days): operations structurally generate cash. Notable WCR improvement over the period (-777%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-357 676 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
148 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
122 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-103 j
WCR and payment terms evolution METROPOLITAN FORMATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
52 868 €
221 586 €
206 845 €
327 968 €
289 416 €
255 608 €
116 975 €
-222 528 €
-357 676 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
97
88
95
97
101
133
84
108
148
Supplier payment term (days)
75
85
72
67
77
82
135
113
122
Positioning of METROPOLITAN FORMATIONS in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of METROPOLITAN FORMATIONS is estimated at
446 113 €
(range 148 840€ - 872 235€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
148k€446k€872k€
446 113 €Range: 148 840€ - 872 235€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 248 083 €
×
0.36x
=446 113 €
Range: 148 840€ - 872 235€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare METROPOLITAN FORMATIONS with other companies in the same sector:
Frequently asked questions about METROPOLITAN FORMATIONS
What is the revenue of METROPOLITAN FORMATIONS ?
The revenue of METROPOLITAN FORMATIONS in 2023 is 1.2 M€.
Is METROPOLITAN FORMATIONS profitable?
METROPOLITAN FORMATIONS recorded a net loss in 2023.
Where is the headquarters of METROPOLITAN FORMATIONS ?
The headquarters of METROPOLITAN FORMATIONS is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of METROPOLITAN FORMATIONS ?
The tax return of METROPOLITAN FORMATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METROPOLITAN FORMATIONS operate?
METROPOLITAN FORMATIONS operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart