Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2003-01-09 (23 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: VINCENNES (94300), Val-de-Marne
METRIXLAB FRANCE : revenue, balance sheet and financial ratios
METRIXLAB FRANCE is a French company
founded 23 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in VINCENNES (94300),
this company of category ETI
shows in 2025 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METRIXLAB FRANCE (SIREN 445090897)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
3 962 958 €
4 204 328 €
3 688 876 €
3 213 271 €
1 954 533 €
1 893 153 €
3 626 154 €
3 344 731 €
4 316 706 €
Net income
130 864 €
140 128 €
110 916 €
80 206 €
21 569 €
46 218 €
91 559 €
80 202 €
139 882 €
EBITDA
777 513 €
209 574 €
156 856 €
86 071 €
-47 739 €
137 307 €
45 063 €
142 049 €
106 498 €
Net margin
3.3%
3.3%
3.0%
2.5%
1.1%
2.4%
2.5%
2.4%
3.2%
Revenue and income statement
In 2025, METRIXLAB FRANCE achieves revenue of 4.0 M€. Activity remains stable over the period (CAGR: -1.1%). Slight decline of -6% vs 2024. After deducting consumption (0 €), gross margin stands at 4.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 778 k€, representing 19.6% of revenue. Positive scissor effect: EBITDA margin improves by +14.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 131 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 962 958 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 962 958 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
777 513 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
183 779 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 864 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.062%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.151%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.431%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.263
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
377.589
407.265
0.394
62.467
118.965
96.602
62.216
51.072
106.062
Financial autonomy
13.959
14.767
40.833
37.354
29.197
32.416
34.5
38.348
30.151
Repayment capacity
22.113
26.938
-1.504
3.653
-12.83
10.64
5.264
3.658
7.263
Cash flow / Revenue
1.979%
2.626%
-0.049%
6.492%
-3.512%
2.318%
2.984%
3.558%
4.431%
Sector positioning
Debt ratio
106.062025
2023
2024
2025
Q1: 0.0
Med: 4.29
Q3: 41.73
Average
In 2025, the debt ratio of METRIXLAB FRANCE (106.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.15%2025
2023
2024
2025
Q1: 8.5%
Med: 48.09%
Q3: 82.21%
Average-8 pts over 3 years
In 2025, the financial autonomy of METRIXLAB FRANCE (30.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.26 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.55 years
Watch
In 2025, the repayment capacity of METRIXLAB FRANCE (7.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
342.661
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.437
Liquidity indicators evolution METRIXLAB FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
470.334
571.402
182.395
292.691
332.688
291.784
262.527
245.887
342.661
Interest coverage
0.354
1.182
0.0
0.0
0.0
0.0
0.467
0.062
0.437
Sector positioning
Liquidity ratio
342.662025
2023
2024
2025
Q1: 148.71
Med: 349.75
Q3: 1213.74
Average+6 pts over 3 years
In 2025, the liquidity ratio of METRIXLAB FRANCE (342.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.44x2025
2023
2024
2025
Q1: -0.32x
Med: 0.0x
Q3: 0.63x
Good-8 pts over 3 years
In 2025, the interest coverage of METRIXLAB FRANCE (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 152 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model). Overall, WCR represents 248 days of revenue, i.e. 2.7 M€ to permanently finance. Over 2017-2025, WCR increased by +25%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 730 914 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
70 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
152 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
248 j
WCR and payment terms evolution METRIXLAB FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 190 210 €
2 613 740 €
836 699 €
1 113 609 €
1 599 473 €
1 261 209 €
1 302 173 €
1 434 727 €
2 730 914 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
59
75
110
67
100
46
56
47
70
Supplier payment term (days)
19
32
58
-1663
99
62
69
92
152
Positioning of METRIXLAB FRANCE in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions).
This range of 1 165 706€ to 5 215 995€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1165k€1975k€5215k€
1 975 079 €Range: 1 165 706€ - 5 215 995€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare METRIXLAB FRANCE with other companies in the same sector:
The revenue of METRIXLAB FRANCE in 2025 is 4.0 M€.
Is METRIXLAB FRANCE profitable?
Yes, METRIXLAB FRANCE generated a net profit of 131 k€ in 2025.
Where is the headquarters of METRIXLAB FRANCE ?
The headquarters of METRIXLAB FRANCE is located in VINCENNES (94300), in the department Val-de-Marne.
Where to find the tax return of METRIXLAB FRANCE ?
The tax return of METRIXLAB FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METRIXLAB FRANCE operate?
METRIXLAB FRANCE operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart