Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

METHAVIGNE : revenue, balance sheet and financial ratios

METHAVIGNE is a French company founded 11 years ago, specialized in the sector Production de combustibles gazeux. Based in MIRECOURT (88500), this company of category PME shows in 2025 a net income positive of 309 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - METHAVIGNE (SIREN 802773986)
Indicator 2025 2024 2023 2022 2021
Revenue N/C N/C N/C N/C N/C
Net income 309 110 € 232 995 € 180 306 € 138 654 € 33 547 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, METHAVIGNE generates positive net income of 309 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 34 k€ -> 309 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

309 110 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 327%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

327.368%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

22.248%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.9%

Solvency indicators evolution
METHAVIGNE

Sector positioning

Debt ratio
327.37 2025
2023
2024
2025
Q1: 206.84
Med: 365.3
Q3: 636.67
Good -22 pts over 3 years

In 2025, the debt ratio of METHAVIGNE (327.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
22.25% 2025
2023
2024
2025
Q1: 12.02%
Med: 20.49%
Q3: 32.24%
Good +6 pts over 3 years

In 2025, the financial autonomy of METHAVIGNE (22.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 464.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

464.668

Liquidity indicators evolution
METHAVIGNE

Sector positioning

Liquidity ratio
464.67 2025
2023
2024
2025
Q1: 0.0
Med: 209.76
Q3: 458.82
Excellent +23 pts over 3 years

In 2025, the liquidity ratio of METHAVIGNE (464.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of METHAVIGNE in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of METHAVIGNE is estimated at 856 141 € (range 180 844€ - 3 118 191€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
127 transactions
180k€ 856k€ 3118k€
856 141 € Range: 180 844€ - 3 118 191€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
309 110 € × 2.8x = 856 142 €
Range: 180 844€ - 3 118 192€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare METHAVIGNE with other companies in the same sector:

Frequently asked questions about METHAVIGNE

What is the revenue of METHAVIGNE ?

The revenue of METHAVIGNE is not publicly disclosed (confidential accounts filed with INPI).

Is METHAVIGNE profitable?

Yes, METHAVIGNE generated a net profit of 309 k€ in 2025.

Where is the headquarters of METHAVIGNE ?

The headquarters of METHAVIGNE is located in MIRECOURT (88500), in the department Vosges.

Where to find the tax return of METHAVIGNE ?

The tax return of METHAVIGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does METHAVIGNE operate?

METHAVIGNE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.