Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-10-20 (12 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: HEIDOLSHEIM (67390), Bas-Rhin
METHANISEUR DES 2 VALLEES : revenue, balance sheet and financial ratios
METHANISEUR DES 2 VALLEES is a French company
founded 12 years ago,
specialized in the sector Production de combustibles gazeux.
Based in HEIDOLSHEIM (67390),
this company of category PME
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METHANISEUR DES 2 VALLEES (SIREN 798365300)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
1 687 436 €
1 542 467 €
1 441 853 €
Net income
145 818 €
278 830 €
335 256 €
381 478 €
258 951 €
258 463 €
EBITDA
N/C
N/C
N/C
767 557 €
603 300 €
579 355 €
Net margin
N/C
N/C
N/C
22.6%
16.8%
17.9%
Revenue and income statement
In 2024, METHANISEUR DES 2 VALLEES generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 258 k€ -> 146 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 818 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.528%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.752%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution METHANISEUR DES 2 VALLEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
165.472
132.101
112.991
103.965
98.787
87.528
Financial autonomy
35.471
41.482
44.23
45.74
44.241
47.752
Repayment capacity
6.499
5.448
3.711
None
None
None
Cash flow / Revenue
29.357%
29.51%
34.844%
None%
None%
None%
Sector positioning
Debt ratio
87.532024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Good
In 2024, the debt ratio of METHANISEUR DES 2 VALLEES (87.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.75%2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Excellent
In 2024, the financial autonomy of METHANISEUR DES 2 VALLEES (47.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.458
Liquidity indicators evolution METHANISEUR DES 2 VALLEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
189.628
304.302
239.259
174.398
116.777
147.458
Interest coverage
10.849
8.834
6.256
None
None
None
Sector positioning
Liquidity ratio
147.462024
2022
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Average-8 pts over 3 years
In 2024, the liquidity ratio of METHANISEUR DES 2 VALLEES (147.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METHANISEUR DES 2 VALLEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
152 707 €
188 335 €
209 647 €
0 €
0 €
0 €
Inventory turnover (days)
21
15
16
0
0
0
Customer payment term (days)
27
33
7
0
0
0
Supplier payment term (days)
37
30
51
0
0
0
Positioning of METHANISEUR DES 2 VALLEES in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of METHANISEUR DES 2 VALLEES is estimated at
403 872 €
(range 85 310€ - 1 470 960€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
85k€403k€1470k€
403 872 €Range: 85 310€ - 1 470 960€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
145 818 €
×
2.8x
=403 872 €
Range: 85 311€ - 1 470 960€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare METHANISEUR DES 2 VALLEES with other companies in the same sector:
Frequently asked questions about METHANISEUR DES 2 VALLEES
What is the revenue of METHANISEUR DES 2 VALLEES ?
The revenue of METHANISEUR DES 2 VALLEES in 2021 is 1.7 M€.
Is METHANISEUR DES 2 VALLEES profitable?
Yes, METHANISEUR DES 2 VALLEES generated a net profit of 146 k€ in 2024.
Where is the headquarters of METHANISEUR DES 2 VALLEES ?
The headquarters of METHANISEUR DES 2 VALLEES is located in HEIDOLSHEIM (67390), in the department Bas-Rhin.
Where to find the tax return of METHANISEUR DES 2 VALLEES ?
The tax return of METHANISEUR DES 2 VALLEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METHANISEUR DES 2 VALLEES operate?
METHANISEUR DES 2 VALLEES operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart