Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-30 (10 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: SAINT-LEGER (77510), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
METHABRIE : revenue, balance sheet and financial ratios
METHABRIE is a French company
founded 10 years ago,
specialized in the sector Production de combustibles gazeux.
Based in SAINT-LEGER (77510),
this company of category PME
shows in 2024 a net income positive of 502 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, METHABRIE generates positive net income of 502 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
502 088 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 167%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
166.74%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.067%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
579.148
465.374
503.982
345.73
287.637
255.865
166.74
Financial autonomy
13.944
16.025
14.744
19.798
21.347
23.773
32.067
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
166.742024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Good-7 pts over 3 years
In 2024, the debt ratio of METHABRIE (166.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.07%2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Excellent+16 pts over 3 years
In 2024, the financial autonomy of METHABRIE (32.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.287
Liquidity indicators evolution METHABRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
318.208
203.202
207.142
198.159
162.655
164.701
204.287
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
204.292024
2022
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Average+7 pts over 3 years
In 2024, the liquidity ratio of METHABRIE (204.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of METHABRIE in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of METHABRIE is estimated at
1 390 632 €
(range 293 745€ - 5 064 885€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
293k€1390k€5064k€
1 390 632 €Range: 293 745€ - 5 064 885€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
502 088 €
×
2.8x
=1 390 633 €
Range: 293 746€ - 5 064 885€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare METHABRIE with other companies in the same sector:
The revenue of METHABRIE is not publicly disclosed (confidential accounts filed with INPI).
Is METHABRIE profitable?
Yes, METHABRIE generated a net profit of 502 k€ in 2024.
Where is the headquarters of METHABRIE ?
The headquarters of METHABRIE is located in SAINT-LEGER (77510), in the department Seine-et-Marne.
Where to find the tax return of METHABRIE ?
The tax return of METHABRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METHABRIE operate?
METHABRIE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart