Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-12-02 (12 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PIERRE-MORAINS (51130), Marne
METHA HORIZON : revenue, balance sheet and financial ratios
METHA HORIZON is a French company
founded 12 years ago,
specialized in the sector Production d'électricité.
Based in PIERRE-MORAINS (51130),
this company of category PME
shows in 2021 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METHA HORIZON (SIREN 799141346)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 804 392 €
176 689 €
2 861 €
9 634 €
N/C
N/C
Net income
-2 093 295 €
-1 392 521 €
-543 453 €
-127 607 €
-48 049 €
-25 613 €
-7 059 €
-5 029 €
EBITDA
N/C
N/C
618 686 €
-535 885 €
-21 807 €
-9 125 €
-5 952 €
-4 815 €
Net margin
N/C
N/C
-19.4%
-72.2%
-1679.4%
-265.9%
N/C
N/C
Revenue and income statement
In 2023, METHA HORIZON records a net loss of 2.1 M€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 093 295 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -786%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-786.126%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-12.525%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-233.855
-777.659
374.853
1236.658
3958.227
2433.068
2779.11
-786.126
Financial autonomy
-62.066
-1.701
16.087
5.584
1.904
3.58
3.101
-12.525
Repayment capacity
-5.68
-21.233
-67.783
-106.821
-19.789
431.036
None
None
Cash flow / Revenue
None%
None%
-265.84%
-1679.518%
-325.411%
1.264%
None%
None%
Sector positioning
Debt ratio
-786.132023
2021
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Excellent-50 pts over 3 years
In 2023, the debt ratio of METHA HORIZON (-786.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-12.53%2023
2021
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Average-14 pts over 3 years
In 2023, the financial autonomy of METHA HORIZON (-12.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
431.04 years2021
2021
Q1: -1.97 years
Med: 0.0 years
Q3: 6.86 years
Watch
In 2021, the repayment capacity of METHA HORIZON (431.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 50.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
50.966
Liquidity indicators evolution METHA HORIZON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
98.168
18.346
100.578
65.018
66.07
160.123
107.286
50.966
Interest coverage
-4.424
-18.616
-180.679
-121.956
-7.323
94.061
None
None
Sector positioning
Liquidity ratio
50.972023
2021
2022
2023
Q1: 87.04
Med: 274.98
Q3: 887.78
Watch-12 pts over 3 years
In 2023, the liquidity ratio of METHA HORIZON (50.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
94.06x2021
2021
Q1: -0.45x
Med: 0.73x
Q3: 15.31x
Excellent
In 2021, the interest coverage of METHA HORIZON (94.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METHA HORIZON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
-296 515 €
-923 984 €
-1 130 453 €
122 748 €
0 €
0 €
Inventory turnover (days)
0
0
2125
31378
941
48
0
0
Customer payment term (days)
0
0
303
173
305
37
0
0
Supplier payment term (days)
49
2432
406
317
170
94
0
0
Positioning of METHA HORIZON in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare METHA HORIZON with other companies in the same sector:
The headquarters of METHA HORIZON is located in PIERRE-MORAINS (51130), in the department Marne.
Where to find the tax return of METHA HORIZON ?
The tax return of METHA HORIZON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METHA HORIZON operate?
METHA HORIZON operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart