Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-05-19 (10 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: ARRAINCOURT (57380), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
METHA DE LA ROTTE : revenue, balance sheet and financial ratios
METHA DE LA ROTTE is a French company
founded 10 years ago,
specialized in the sector Production de combustibles gazeux.
Based in ARRAINCOURT (57380),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METHA DE LA ROTTE (SIREN 811791532)
Indicator
2024
2023
2022
2021
2017
Revenue
N/C
N/C
2 887 691 €
N/C
N/C
Net income
229 827 €
171 870 €
244 330 €
234 642 €
210 710 €
EBITDA
N/C
N/C
752 197 €
N/C
N/C
Net margin
N/C
N/C
8.5%
N/C
N/C
Revenue and income statement
In 2024, METHA DE LA ROTTE generates positive net income of 230 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 211 k€ -> 230 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
229 827 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 301%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
300.946%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.382%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Debt ratio
446.054
352.183
334.309
365.87
300.946
Financial autonomy
17.32
17.271
16.413
18.028
19.382
Repayment capacity
None
None
4.063
None
None
Cash flow / Revenue
None%
None%
21.171%
None%
None%
Sector positioning
Debt ratio
300.952024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Average
In 2024, the debt ratio of METHA DE LA ROTTE (300.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.38%2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Good
In 2024, the financial autonomy of METHA DE LA ROTTE (19.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.06 years2022
2022
Q1: -7.98 years
Med: 0.0 years
Q3: 8.25 years
Average
In 2022, the repayment capacity of METHA DE LA ROTTE (4.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.714
Liquidity indicators evolution METHA DE LA ROTTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2022
2023
2024
Liquidity ratio
154.038
114.692
107.004
94.803
111.714
Interest coverage
None
None
8.554
None
None
Sector positioning
Liquidity ratio
111.712024
2022
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Average
In 2024, the liquidity ratio of METHA DE LA ROTTE (111.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.55x2022
2022
Q1: -19.92x
Med: 0.0x
Q3: 12.23x
Good
In 2022, the interest coverage of METHA DE LA ROTTE (8.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METHA DE LA ROTTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Operating WCR
0 €
0 €
932 147 €
0 €
0 €
Inventory turnover (days)
0
0
34
0
0
Customer payment term (days)
14517
0
81
0
0
Supplier payment term (days)
285
0
136
0
0
Positioning of METHA DE LA ROTTE in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of METHA DE LA ROTTE is estimated at
636 551 €
(range 134 459€ - 2 318 413€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
134k€636k€2318k€
636 551 €Range: 134 459€ - 2 318 413€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
229 827 €
×
2.8x
=636 552 €
Range: 134 460€ - 2 318 413€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare METHA DE LA ROTTE with other companies in the same sector:
Frequently asked questions about METHA DE LA ROTTE
What is the revenue of METHA DE LA ROTTE ?
The revenue of METHA DE LA ROTTE in 2022 is 2.9 M€.
Is METHA DE LA ROTTE profitable?
Yes, METHA DE LA ROTTE generated a net profit of 230 k€ in 2024.
Where is the headquarters of METHA DE LA ROTTE ?
The headquarters of METHA DE LA ROTTE is located in ARRAINCOURT (57380), in the department Moselle.
Where to find the tax return of METHA DE LA ROTTE ?
The tax return of METHA DE LA ROTTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METHA DE LA ROTTE operate?
METHA DE LA ROTTE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart