Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-06-03 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LINAZAY (86400), Vienne
METHA BEL AIR : revenue, balance sheet and financial ratios
METHA BEL AIR is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in LINAZAY (86400),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METHA BEL AIR (SIREN 512877879)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 402 388 €
1 310 466 €
1 490 973 €
1 468 041 €
1 149 382 €
994 242 €
Net income
149 387 €
129 589 €
127 828 €
103 665 €
69 523 €
136 700 €
120 217 €
80 436 €
99 918 €
EBITDA
N/C
N/C
N/C
359 251 €
388 904 €
481 901 €
508 082 €
434 158 €
416 976 €
Net margin
N/C
N/C
N/C
7.4%
5.3%
9.2%
8.2%
7.0%
10.0%
Revenue and income statement
In 2024, METHA BEL AIR generates positive net income of 149 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 100 k€ -> 149 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
149 387 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 156%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.661%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.063%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
84.786
126.076
107.959
95.632
79.181
59.205
37.281
137.283
155.661
Financial autonomy
50.873
42.2
45.011
47.1
52.862
58.223
59.663
39.206
34.063
Repayment capacity
3.639
4.657
3.266
2.908
2.616
2.08
None
None
None
Cash flow / Revenue
31.681%
29.995%
28.096%
26.811%
25.556%
20.084%
None%
None%
None%
Sector positioning
Debt ratio
155.662024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+21 pts over 3 years
In 2024, the debt ratio of METHA BEL AIR (155.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.06%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good
In 2024, the financial autonomy of METHA BEL AIR (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.51
Liquidity indicators evolution METHA BEL AIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
300.196
525.916
463.136
513.252
1045.361
635.09
170.071
405.455
174.51
Interest coverage
9.128
8.252
6.384
5.675
5.777
4.801
None
None
None
Sector positioning
Liquidity ratio
174.512024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-7 pts over 3 years
In 2024, the liquidity ratio of METHA BEL AIR (174.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METHA BEL AIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
168 653 €
233 267 €
304 824 €
322 930 €
293 636 €
219 109 €
0 €
0 €
0 €
Inventory turnover (days)
18
20
26
35
39
18
0
0
0
Customer payment term (days)
16
33
27
26
15
26
0
0
0
Supplier payment term (days)
92
28
55
52
21
37
0
0
0
Positioning of METHA BEL AIR in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of METHA BEL AIR is estimated at
430 180 €
(range 109 232€ - 1 586 921€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
109k€430k€1586k€
430 180 €Range: 109 232€ - 1 586 921€
NAF 5 all-time
Valuation method used
Net Income Multiple
149 387 €
×
2.9x
=430 180 €
Range: 109 233€ - 1 586 921€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare METHA BEL AIR with other companies in the same sector:
Yes, METHA BEL AIR generated a net profit of 149 k€ in 2024.
Where is the headquarters of METHA BEL AIR ?
The headquarters of METHA BEL AIR is located in LINAZAY (86400), in the department Vienne.
Where to find the tax return of METHA BEL AIR ?
The tax return of METHA BEL AIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METHA BEL AIR operate?
METHA BEL AIR operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart