Employees: 11 (2023.0)Legal category: 5460Size: PMECreation date: 2013-10-01 (12 years)Status: ActiveBusiness sector: Fabrication de radiateurs et de chaudières pour le chauffage centralLocation: YSSINGEAUX (43200), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
METEOR : revenue, balance sheet and financial ratios
METEOR is a French company
founded 12 years ago,
specialized in the sector Fabrication de radiateurs et de chaudières pour le chauffage central.
Based in YSSINGEAUX (43200),
this company of category PME
shows in 2017 a revenue of 471 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, METEOR generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 943 € -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 041 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
135.933%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.837%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2024
Debt ratio
190.009
135.933
Financial autonomy
28.252
22.837
Repayment capacity
32.533
None
Cash flow / Revenue
1.916%
None%
Sector positioning
Debt ratio
135.932024
2017
2024
Q1: 0.18
Med: 7.92
Q3: 47.3
Watch+12 pts over 2 years
In 2024, the debt ratio of METEOR (135.93) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.84%2024
2017
2024
Q1: 15.19%
Med: 27.14%
Q3: 43.11%
Average
In 2024, the financial autonomy of METEOR (22.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
32.53 years2017
2017
Q1: 0.0 years
Med: 0.07 years
Q3: 2.82 years
Watch
In 2017, the repayment capacity of METEOR (32.53) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.098
Liquidity indicators evolution METEOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2024
Liquidity ratio
220.079
159.098
Interest coverage
3.895
None
Sector positioning
Liquidity ratio
159.12024
2017
2024
Q1: 122.51
Med: 159.2
Q3: 215.35
Average
In 2024, the liquidity ratio of METEOR (159.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.9x2017
2017
Q1: 0.0x
Med: 2.67x
Q3: 8.72x
Good
In 2017, the interest coverage of METEOR (3.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METEOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2024
Operating WCR
-61 966 €
0 €
Inventory turnover (days)
14
0
Customer payment term (days)
27
0
Supplier payment term (days)
62
0
Positioning of METEOR in its sector
Comparison with sector Fabrication de radiateurs et de chaudières pour le chauffage central
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of METEOR is estimated at
89 784 €
(range 25 369€ - 220 766€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
25k€89k€220k€
89 784 €Range: 25 369€ - 220 766€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
31 041 €
×
2.9x
=89 785 €
Range: 25 369€ - 220 766€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de radiateurs et de chaudières pour le chauffage central)
Compare METEOR with other companies in the same sector:
Yes, METEOR generated a net profit of 31 k€ in 2024.
Where is the headquarters of METEOR ?
The headquarters of METEOR is located in YSSINGEAUX (43200), in the department Haute-Loire.
Where to find the tax return of METEOR ?
The tax return of METEOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METEOR operate?
METEOR operates in the sector Fabrication de radiateurs et de chaudières pour le chauffage central (NAF code 25.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart