Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-10-26 (21 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: CHASSIEU (69680), Rhone
METALLERIE SERRURERIE PATRICK BATIGNE : revenue, balance sheet and financial ratios
METALLERIE SERRURERIE PATRICK BATIGNE is a French company
founded 21 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in CHASSIEU (69680),
this company of category PME
shows in 2020 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METALLERIE SERRURERIE PATRICK BATIGNE (SIREN 479245367)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 350 865 €
2 265 766 €
1 718 025 €
N/C
1 441 119 €
Net income
101 349 €
39 816 €
106 881 €
89 239 €
104 043 €
40 211 €
52 539 €
57 237 €
EBITDA
N/C
N/C
N/C
129 708 €
159 678 €
31 490 €
N/C
80 022 €
Net margin
N/C
N/C
N/C
3.8%
4.6%
2.3%
N/C
4.0%
Revenue and income statement
In 2024, METALLERIE SERRURERIE PATRICK BATIGNE generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 57 k€ -> 101 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 349 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.182%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.523%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution METALLERIE SERRURERIE PATRICK BATIGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
39.35
34.759
63.538
33.414
31.476
13.492
11.671
18.182
Financial autonomy
37.459
37.343
35.918
40.632
38.9
42.872
39.288
41.523
Repayment capacity
1.191
None
6.617
1.082
1.562
None
None
None
Cash flow / Revenue
4.41%
None%
1.594%
5.306%
4.1%
None%
None%
None%
Sector positioning
Debt ratio
18.182024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Good+14 pts over 3 years
In 2024, the debt ratio of METALLERIE SERRURERIE PAT... (18.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.52%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Average-10 pts over 3 years
In 2024, the financial autonomy of METALLERIE SERRURERIE PAT... (41.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.462
Liquidity indicators evolution METALLERIE SERRURERIE PATRICK BATIGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
158.922
228.117
212.252
194.54
182.236
164.339
151.107
158.462
Interest coverage
1.705
None
3.28
0.748
0.781
None
None
None
Sector positioning
Liquidity ratio
158.462024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average
In 2024, the liquidity ratio of METALLERIE SERRURERIE PAT... (158.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METALLERIE SERRURERIE PATRICK BATIGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
244 500 €
0 €
330 582 €
446 786 €
516 250 €
0 €
0 €
0 €
Inventory turnover (days)
7
0
13
21
18
0
0
0
Customer payment term (days)
71
0
63
63
80
0
0
0
Supplier payment term (days)
42
0
33
44
62
0
0
0
Positioning of METALLERIE SERRURERIE PATRICK BATIGNE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of METALLERIE SERRURERIE PATRICK BATIGNE is estimated at
344 255 €
(range 136 150€ - 784 961€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
136k€344k€784k€
344 255 €Range: 136 150€ - 784 961€
NAF 5 année 2024
Valuation method used
Net Income Multiple
101 349 €
×
3.4x
=344 256 €
Range: 136 150€ - 784 962€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare METALLERIE SERRURERIE PATRICK BATIGNE with other companies in the same sector:
Frequently asked questions about METALLERIE SERRURERIE PATRICK BATIGNE
What is the revenue of METALLERIE SERRURERIE PATRICK BATIGNE ?
The revenue of METALLERIE SERRURERIE PATRICK BATIGNE in 2020 is 2.4 M€.
Is METALLERIE SERRURERIE PATRICK BATIGNE profitable?
Yes, METALLERIE SERRURERIE PATRICK BATIGNE generated a net profit of 101 k€ in 2024.
Where is the headquarters of METALLERIE SERRURERIE PATRICK BATIGNE ?
The headquarters of METALLERIE SERRURERIE PATRICK BATIGNE is located in CHASSIEU (69680), in the department Rhone.
Where to find the tax return of METALLERIE SERRURERIE PATRICK BATIGNE ?
The tax return of METALLERIE SERRURERIE PATRICK BATIGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METALLERIE SERRURERIE PATRICK BATIGNE operate?
METALLERIE SERRURERIE PATRICK BATIGNE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart