Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-02-11 (12 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: LONGVIC (21600), Cote-d'Or
METALLERIE CROSSON : revenue, balance sheet and financial ratios
METALLERIE CROSSON is a French company
founded 12 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in LONGVIC (21600),
this company of category PME
shows in 2020 a revenue of 946 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METALLERIE CROSSON (SIREN 800399222)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
946 460 €
920 422 €
697 212 €
554 540 €
Net income
21 990 €
3 355 €
33 216 €
23 716 €
17 642 €
27 217 €
9 320 €
EBITDA
N/C
N/C
N/C
121 709 €
20 945 €
40 713 €
18 116 €
Net margin
N/C
N/C
N/C
2.5%
1.9%
3.9%
1.7%
Revenue and income statement
In 2023, METALLERIE CROSSON generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 9 k€ -> 22 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 990 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.398%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.432%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
149.503
70.163
32.565
108.774
156.459
44.758
23.398
Financial autonomy
20.94
28.384
33.388
23.941
22.907
32.625
29.432
Repayment capacity
5.866
1.999
2.212
3.726
None
None
None
Cash flow / Revenue
2.417%
4.027%
1.561%
3.71%
None%
None%
None%
Sector positioning
Debt ratio
23.42023
2021
2022
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Average-24 pts over 3 years
In 2023, the debt ratio of METALLERIE CROSSON (23.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.43%2023
2021
2022
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Average
In 2023, the financial autonomy of METALLERIE CROSSON (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.628
Liquidity indicators evolution METALLERIE CROSSON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
175.243
166.054
138.175
167.013
138.9
156.005
134.628
Interest coverage
28.174
10.751
12.103
4.305
None
None
None
Sector positioning
Liquidity ratio
134.632023
2021
2022
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Average
In 2023, the liquidity ratio of METALLERIE CROSSON (134.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METALLERIE CROSSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
134 775 €
141 109 €
127 948 €
262 425 €
0 €
0 €
0 €
Inventory turnover (days)
30
12
8
7
0
0
0
Customer payment term (days)
84
71
50
102
0
0
0
Supplier payment term (days)
39
70
52
78
0
0
0
Positioning of METALLERIE CROSSON in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 22 142€ to 168 052€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
22k€62k€168k€
62 770 €Range: 22 142€ - 168 052€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare METALLERIE CROSSON with other companies in the same sector:
Frequently asked questions about METALLERIE CROSSON
What is the revenue of METALLERIE CROSSON ?
The revenue of METALLERIE CROSSON in 2020 is 946 k€.
Is METALLERIE CROSSON profitable?
Yes, METALLERIE CROSSON generated a net profit of 22 k€ in 2023.
Where is the headquarters of METALLERIE CROSSON ?
The headquarters of METALLERIE CROSSON is located in LONGVIC (21600), in the department Cote-d'Or.
Where to find the tax return of METALLERIE CROSSON ?
The tax return of METALLERIE CROSSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METALLERIE CROSSON operate?
METALLERIE CROSSON operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart