Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-04-18 (20 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: NANTERRE (92000), Hauts-de-Seine
METALINE GLOBAL SERVICES : revenue, balance sheet and financial ratios
METALINE GLOBAL SERVICES is a French company
founded 20 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in NANTERRE (92000),
this company of category ETI
shows in 2024 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METALINE GLOBAL SERVICES (SIREN 489767871)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 838 890 €
3 653 029 €
3 480 617 €
2 516 139 €
1 897 655 €
1 389 596 €
1 733 388 €
738 235 €
754 655 €
Net income
-165 131 €
98 146 €
334 956 €
49 814 €
68 928 €
-123 447 €
-31 515 €
41 684 €
741 €
EBITDA
-153 952 €
158 529 €
432 115 €
64 522 €
70 520 €
-80 595 €
12 300 €
42 269 €
2 201 €
Net margin
-5.8%
2.7%
9.6%
2.0%
3.6%
-8.9%
-1.8%
5.6%
0.1%
Revenue and income statement
In 2024, METALINE GLOBAL SERVICES achieves revenue of 2.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.0%. Significant drop of -22% vs 2023. After deducting consumption (614 k€), gross margin stands at 2.2 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -154 k€, representing -5.4% of revenue. Warning negative scissor effect: despite revenue change (-22%), EBITDA varies by -197%, reducing margin by 9.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -165 k€ (-5.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 838 890 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 225 277 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-153 952 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-163 196 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-165 131 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 172%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
172.423%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.551%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.827%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.282
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution METALINE GLOBAL SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
24.159
33.864
29.512
26.242
18.815
76.617
172.423
Financial autonomy
56.02
71.823
47.658
47.682
37.809
38.729
42.933
17.599
9.551
Repayment capacity
0.0
0.0
-2.6
-1.29
1.819
2.76
0.445
4.586
-3.282
Cash flow / Revenue
0.265%
5.744%
-2.401%
-6.13%
3.363%
1.675%
9.454%
2.644%
-5.827%
Sector positioning
Debt ratio
172.422024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average+17 pts over 3 years
In 2024, the debt ratio of METALINE GLOBAL SERVICES (172.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.55%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average-33 pts over 3 years
In 2024, the financial autonomy of METALINE GLOBAL SERVICES (9.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.28 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Excellent-40 pts over 3 years
In 2024, the repayment capacity of METALINE GLOBAL SERVICES (-3.28) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.411
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.28
Liquidity indicators evolution METALINE GLOBAL SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
328.416
361.01
255.997
277.519
184.87
184.553
196.679
139.555
127.411
Interest coverage
0.0
0.0
0.0
-1.769
0.621
0.713
0.135
0.742
-1.28
Sector positioning
Liquidity ratio
127.412024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Watch-15 pts over 3 years
In 2024, the liquidity ratio of METALINE GLOBAL SERVICES (127.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.28x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Average-29 pts over 3 years
In 2024, the interest coverage of METALINE GLOBAL SERVICES (-1.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 272 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 220 days. The gap of 52 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 327 days of revenue, i.e. 2.6 M€ to permanently finance. Over 2016-2024, WCR increased by +1837%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 582 481 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
272 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
220 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
327 j
WCR and payment terms evolution METALINE GLOBAL SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
133 295 €
62 086 €
275 175 €
197 809 €
435 246 €
721 402 €
1 151 318 €
2 220 384 €
2 582 481 €
Inventory turnover (days)
2
4
1
0
4
4
2
7
4
Customer payment term (days)
64
43
65
47
81
78
106
201
272
Supplier payment term (days)
82
34
55
37
84
60
66
182
220
Positioning of METALINE GLOBAL SERVICES in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of METALINE GLOBAL SERVICES is estimated at
455 680 €
(range 244 427€ - 832 370€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
244k€455k€832k€
455 680 €Range: 244 427€ - 832 370€
NAF 5 all-time
Valuation method used
Revenue Multiple
2 838 890 €
×
0.16x
=455 681 €
Range: 244 427€ - 832 371€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare METALINE GLOBAL SERVICES with other companies in the same sector:
Frequently asked questions about METALINE GLOBAL SERVICES
What is the revenue of METALINE GLOBAL SERVICES ?
The revenue of METALINE GLOBAL SERVICES in 2024 is 2.8 M€.
Is METALINE GLOBAL SERVICES profitable?
METALINE GLOBAL SERVICES recorded a net loss in 2024.
Where is the headquarters of METALINE GLOBAL SERVICES ?
The headquarters of METALINE GLOBAL SERVICES is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of METALINE GLOBAL SERVICES ?
The tax return of METALINE GLOBAL SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METALINE GLOBAL SERVICES operate?
METALINE GLOBAL SERVICES operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart