Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-10-22 (16 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: LENDOU-EN-QUERCY (46800), Lot
METALAFER : revenue, balance sheet and financial ratios
METALAFER is a French company
founded 16 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in LENDOU-EN-QUERCY (46800),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2024, METALAFER genera un resultado neto positivo de 134 k€. Evolución 2016-2024: 147 k€ -> 134 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 036 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 7%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 63%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.073%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.103%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.374
10.117
8.148
7.446
8.648
3.7
0.74
10.543
7.073
Financial autonomy
50.406
49.988
48.026
53.687
57.77
49.478
68.89
61.276
63.103
Repayment capacity
0.226
0.447
0.316
0.381
0.366
None
0.043
None
None
Cash flow / Revenue
8.848%
4.356%
5.301%
4.05%
6.261%
None%
5.548%
None%
None%
Sector positioning
Ratio de endeudamiento
7.072024
2022
2023
2024
Q1: 6.13
Med: 21.51
Q3: 64.04
Bueno
En 2024, el ratio de endeudamiento de METALAFER (7.07) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
63.1%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.59%
Excelente
En 2024, el autonomía financiera de METALAFER (63.1%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.04 ans2022
2022
Q1: 0.03 ans
Med: 0.99 ans
Q3: 2.84 ans
Bueno
En 2022, el capacidad de reembolso de METALAFER (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 313.16. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
313.16
Liquidity indicators evolution METALAFER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
214.626
205.816
194.736
202.108
231.861
184.402
271.654
326.652
313.16
Interest coverage
0.554
0.674
0.247
0.127
0.199
None
0.069
None
None
Sector positioning
Ratio de liquidez
313.162024
2022
2023
2024
Q1: 167.84
Med: 240.93
Q3: 341.44
Bueno+6 pts over 3 years
En 2024, el ratio de liquidez de METALAFER (313.16) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
0.07x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Average
En 2022, el cobertura de intereses de METALAFER (0.1x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METALAFER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
468 095 €
433 051 €
712 651 €
600 621 €
538 715 €
0 €
495 861 €
0 €
0 €
Inventory turnover (days)
20
25
26
20
30
0
31
0
0
Customer payment term (days)
69
49
83
65
57
0
41
0
0
Supplier payment term (days)
56
49
70
53
45
0
46
0
0
Positioning of METALAFER in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of METALAFER is estimated at
256 707 €
(range 186 628€ - 939 285€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
186k€256k€939k€
256 707 €Range: 186 628€ - 939 285€
NAF 5 all-time
Valuation method used
Net Income Multiple
134 036 €
×
1.9x
=256 708 €
Range: 186 628€ - 939 285€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare METALAFER with other companies in the same sector:
Yes, METALAFER generated a net profit of 134 k€ in 2024.
Where is the headquarters of METALAFER ?
The headquarters of METALAFER is located in LENDOU-EN-QUERCY (46800), in the department Lot.
Where to find the tax return of METALAFER ?
The tax return of METALAFER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METALAFER operate?
METALAFER operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart