Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-04-01 (40 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: CHALON-SUR-SAONE (71100), Saone-et-Loire
METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI : revenue, balance sheet and financial ratios
METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI is a French company
founded 40 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in CHALON-SUR-SAONE (71100),
this company of category PME
shows in 2023 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI (SIREN 337828602)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
5 024 252 €
N/C
N/C
4 334 284 €
3 104 564 €
4 720 247 €
3 972 396 €
Net income
477 506 €
285 949 €
270 595 €
218 849 €
209 509 €
269 676 €
23 077 €
9 618 €
50 742 €
EBITDA
N/C
N/C
381 887 €
N/C
N/C
337 111 €
-142 515 €
-4 561 €
8 723 €
Net margin
N/C
N/C
5.4%
N/C
N/C
6.2%
0.7%
0.2%
1.3%
Revenue and income statement
In 2025, METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI generates positive net income of 478 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 51 k€ -> 478 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
477 506 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.577%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.965%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
32.317
49.008
29.754
17.214
1.62
32.19
35.301
66.045
59.577
Financial autonomy
31.945
36.005
43.304
52.994
50.871
47.418
43.7
34.18
34.965
Repayment capacity
3.252
3.172
-1.859
0.528
None
None
1.165
None
None
Cash flow / Revenue
1.503%
1.135%
-3.34%
6.899%
None%
None%
5.812%
None%
None%
Sector positioning
Debt ratio
59.582025
2023
2024
2025
Q1: 5.64
Med: 18.98
Q3: 52.16
Average+20 pts over 3 years
In 2025, the debt ratio of METAL TUYAUTERIE INDUSTRI... (59.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.97%2025
2023
2024
2025
Q1: 35.24%
Med: 50.44%
Q3: 64.86%
Average-26 pts over 3 years
In 2025, the financial autonomy of METAL TUYAUTERIE INDUSTRI... (35.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.17 years2023
2023
Q1: 0.04 years
Med: 0.85 years
Q3: 2.26 years
Average
In 2023, the repayment capacity of METAL TUYAUTERIE INDUSTRI... (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.162
Liquidity indicators evolution METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
154.566
166.959
202.469
241.498
185.136
245.172
216.598
235.999
167.162
Interest coverage
74.412
-157.597
-3.174
0.802
None
None
0.36
None
None
Sector positioning
Liquidity ratio
167.162025
2023
2024
2025
Q1: 181.0
Med: 238.58
Q3: 334.08
Watch-21 pts over 3 years
In 2025, the liquidity ratio of METAL TUYAUTERIE INDUSTRI... (167.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.36x2023
2023
Q1: 0.07x
Med: 1.31x
Q3: 4.95x
Average
In 2023, the interest coverage of METAL TUYAUTERIE INDUSTRI... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 256 985 €
1 076 783 €
731 932 €
860 139 €
0 €
0 €
1 501 849 €
0 €
0 €
Inventory turnover (days)
24
18
25
10
0
0
22
0
0
Customer payment term (days)
95
78
78
65
0
0
95
0
0
Supplier payment term (days)
77
32
46
47
0
0
54
0
0
Positioning of METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI is estimated at
914 525 €
(range 664 866€ - 3 346 223€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
664k€914k€3346k€
914 525 €Range: 664 866€ - 3 346 223€
NAF 5 all-time
Valuation method used
Net Income Multiple
477 506 €
×
1.9x
=914 526 €
Range: 664 867€ - 3 346 223€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI with other companies in the same sector:
Frequently asked questions about METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI
What is the revenue of METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI ?
The revenue of METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI in 2023 is 5.0 M€.
Is METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI profitable?
Yes, METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI generated a net profit of 478 k€ in 2025.
Where is the headquarters of METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI ?
The headquarters of METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI is located in CHALON-SUR-SAONE (71100), in the department Saone-et-Loire.
Where to find the tax return of METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI ?
The tax return of METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI operate?
METAL TUYAUTERIE INDUSTRIEL CHAUDRONNERI operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart