Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-02-22 (10 years)Status: ActiveBusiness sector: Profilage à froid par formage ou pliageLocation: VILLEURBANNE (69100), Rhone
METAL PLIAGE SERVICE : revenue, balance sheet and financial ratios
METAL PLIAGE SERVICE is a French company
founded 10 years ago,
specialized in the sector Profilage à froid par formage ou pliage.
Based in VILLEURBANNE (69100),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - METAL PLIAGE SERVICE (SIREN 818791402)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 751 986 €
1 762 777 €
1 346 315 €
1 006 971 €
1 034 298 €
539 361 €
138 204 €
Net income
10 949 €
2 182 €
115 169 €
85 927 €
68 444 €
138 678 €
65 947 €
23 676 €
EBITDA
N/C
56 325 €
199 975 €
132 580 €
123 310 €
228 707 €
86 303 €
31 370 €
Net margin
N/C
0.1%
6.5%
6.4%
6.8%
13.4%
12.2%
17.1%
Revenue and income statement
In 2023, METAL PLIAGE SERVICE generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 24 k€ -> 11 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 949 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.156%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.778%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution METAL PLIAGE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
59.641
1.419
0.654
25.229
90.616
70.368
64.927
44.156
Financial autonomy
22.099
32.157
69.617
56.582
39.804
38.347
43.215
43.778
Repayment capacity
0.536
0.015
0.01
0.504
2.393
1.609
3.881
None
Cash flow / Revenue
19.735%
13.276%
14.458%
11.242%
7.761%
8.76%
3.072%
None%
Sector positioning
Debt ratio
44.162023
2021
2022
2023
Q1: 2.73
Med: 26.99
Q3: 56.34
Average
In 2023, the debt ratio of METAL PLIAGE SERVICE (44.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.78%2023
2021
2022
2023
Q1: 27.45%
Med: 49.37%
Q3: 66.29%
Average
In 2023, the financial autonomy of METAL PLIAGE SERVICE (43.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.88 years2022
2021
2022
Q1: 0.06 years
Med: 0.9 years
Q3: 2.72 years
Watch+11 pts over 2 years
In 2022, the repayment capacity of METAL PLIAGE SERVICE (3.88) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.084
Liquidity indicators evolution METAL PLIAGE SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
97.23
120.085
228.456
243.477
314.673
196.678
240.774
211.084
Interest coverage
0.0
0.0
0.04
0.246
0.743
1.492
7.867
None
Sector positioning
Liquidity ratio
211.082023
2021
2022
2023
Q1: 171.95
Med: 259.81
Q3: 389.39
Average
In 2023, the liquidity ratio of METAL PLIAGE SERVICE (211.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.87x2022
2021
2022
Q1: 0.28x
Med: 1.66x
Q3: 4.37x
Excellent+23 pts over 2 years
In 2022, the interest coverage of METAL PLIAGE SERVICE (7.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution METAL PLIAGE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
54 573 €
94 879 €
177 434 €
206 097 €
337 185 €
381 994 €
361 750 €
0 €
Inventory turnover (days)
25
1
9
12
13
17
29
0
Customer payment term (days)
94
69
54
34
60
53
33
0
Supplier payment term (days)
175
114
28
49
46
64
41
0
Positioning of METAL PLIAGE SERVICE in its sector
Comparison with sector Profilage à froid par formage ou pliage
Similar companies (Profilage à froid par formage ou pliage)
Compare METAL PLIAGE SERVICE with other companies in the same sector:
Frequently asked questions about METAL PLIAGE SERVICE
What is the revenue of METAL PLIAGE SERVICE ?
The revenue of METAL PLIAGE SERVICE in 2022 is 1.8 M€.
Is METAL PLIAGE SERVICE profitable?
Yes, METAL PLIAGE SERVICE generated a net profit of 11 k€ in 2023.
Where is the headquarters of METAL PLIAGE SERVICE ?
The headquarters of METAL PLIAGE SERVICE is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of METAL PLIAGE SERVICE ?
The tax return of METAL PLIAGE SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does METAL PLIAGE SERVICE operate?
METAL PLIAGE SERVICE operates in the sector Profilage à froid par formage ou pliage (NAF code 24.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart